EX-99.1 2 a06-17245_2ex99d1.htm EX-99.1

Exhibit 99.1

                                                                 News

Contacts:
Media:
Robert Grupp
610.738.6402
rgrupp@cephalon.com

Investors:
Robert (Chip) Merritt
610.738.6376
cmerritt@cephalon.com

For Immediate Release

Cephalon Second-Quarter Sales Increase 58 Percent

Earnings Exceed High End of Guidance by 56 Cents

2006 Sales and Earnings Guidance Increased

Frazer, Pa. — August 3, 2006 — Cephalon, Inc. (Nasdaq: CEPH) today reported second-quarter 2006 sales of $430.7 million, a 58 percent increase compared with second-quarter 2005 sales of $272.6 million.  As previously announced, sales for the quarter significantly exceeded guidance of $380-390 million, driven largely by strong gross sales of PROVIGIL® (modafinil) Tablets [C-IV] and ACTIQ® (oral transmucosal fentanyl citrate) [C-II] and favorable trends in gross-to-net sales discounts.  Basic income per common share was $0.91.  Excluding amortization expense and certain other items, basic adjusted income per common share was $1.61, a 124 percent increase over the comparable figure of $0.72 in the second quarter of 2005 and exceeding the high end of the guidance range by 53 percent.

Central nervous system (CNS) franchise sales increased 34 percent to $194.6 million, and pain franchise sales increased 87 percent to $172.2 million. Sales of other products were $64.0 million.

“Both sales and earnings for the second quarter were exceptional, in part due to our decision earlier this year to reinvigorate PROVIGIL marketing activity,” said Frank Baldino Jr., Ph.D., Chairman and CEO.  “We also made significant strides in executing our long-term diversification strategy, with the launch of VIVITROL® for treating alcohol dependence, and are

— more —




 

approaching key FDA decisions on our pending applications for SPARLON®, NUVIGIL™ and FENTORA™.  These opportunities, and our expanded presence in the primary care market from our PROVIGIL co-promotion agreement with Takeda Pharmaceuticals, position Cephalon for strong future growth.”

Cephalon is increasing its 2006 sales guidance by $50 million to $1.525-1.575 billion. This includes CNS franchise sales of $725-775 million, pain franchise sales of $475-525 million and other product sales of $285-305 million.  SG&A and R&D guidance for 2006 are $315-335 million and $590-610 million, respectively.

The company also is increasing its adjusted net income guidance for 2006 to $250-260 million, and its 2006 basic adjusted income per common share guidance to $4.10-4.30.

For the third quarter of 2006, the company is introducing sales guidance of $425-440 million, adjusted net income guidance of $77-83 million and guidance for basic adjusted income per common share of $1.25-1.35.

Sales and basic adjusted income per common share guidance for the third quarter of 2006 and full-year 2006 is reconciled below and is subject to the assumptions set forth therein.

Cephalon’s management will discuss the company’s second-quarter 2006 performance in a conference call with investors beginning at 5:00 p.m. U.S. EDT on Thursday, August 3, 2006.  To participate in the conference call, dial +1 (913) 981-5543 and refer to conference code number 5643710. Investors can listen to the call live by logging on to the company’s website at www.cephalon.com and clicking on “Newsroom,” then “Webcast.”  The conference call will be archived and available to investors for one week after the call.

Cephalon, Inc.

Founded in 1987, Cephalon, Inc. is an international biopharmaceutical company dedicated to the discovery, development and marketing of innovative products in four core therapeutic areas: central nervous system, pain, oncology and addiction. Cephalon currently employs approximately 3,000 people in the United States and Europe. U.S. sites include the company’s headquarters in Frazer, Pennsylvania, and offices, laboratories or manufacturing facilities in West Chester, Pennsylvania, Salt Lake City, Utah, and suburban Minneapolis, Minnesota. Cephalon’s European headquarters are located in Maisons-Alfort, France.

The company currently markets five proprietary products in the United States: PROVIGIL, GABITRIL® (tiagabine hydrochloride), ACTIQ, TRISENOX® (arsenic trioxide) injection, VIVITROL® (naltrexone for extended-release injectable suspension) and numerous products internationally. Full prescribing information on its U.S. products is available at http://www.cephalon.com or by calling 1-800-896-5855.

In addition to historical facts or statements of current condition, this press release may contain forward-looking statements.  Forward-looking statements provide Cephalon’s current expectations or forecasts of future events.  These may include statements regarding anticipated scientific progress on its

2




research programs; development of potential pharmaceutical products; interpretation of clinical results; prospects for regulatory approval; manufacturing development and capabilities; market prospects for its products; sales, net income and basic adjusted income per common share guidance for the second quarter and full-year 2006; and other statements regarding matters that are not historical facts, including the Company’s progress in executing its long-term diversification strategy and the opportunities presented therein, the impact of an expanded presence in the primary care market and the outlook for strong growth in the future.  You may identify some of these forward-looking statements by the use of words in the statements such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe” or other words and terms of similar meaning.  Cephalon’s performance and financial results could differ materially from those reflected in these forward-looking statements due to general financial, economic, regulatory and political conditions affecting the biotechnology and pharmaceutical industries as well as more specific risks and uncertainties facing Cephalon such as those set forth in its reports on Form 8-K, 10-Q and 10-K filed with the U.S. Securities and Exchange Commission.  Given these risks and uncertainties, any or all of these forward-looking statements may prove to be incorrect.  Therefore, you should not rely on any such factors or forward-looking statements.  Furthermore, Cephalon does not intend to update publicly any forward-looking statement, except as required by law.  The Private Securities Litigation Reform Act of 1995 permits this discussion.

This press release and/or the financial results attached to this press release include “Adjusted Net Income (Loss),” “Adjusted Net Income Guidance,” “Basic Adjusted Income (Loss) per Common Share,” “Basic Adjusted Income per Common Share Guidance,” and “Diluted Adjusted Income Per Common Share,” amounts that are considered “non-GAAP financial measures” under SEC rules. As required, we have provided reconciliations of these measures. Additional required information is located in the Form 8-K furnished to the SEC in connection with this press release.

###

3




CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

June 30, 2006

 

June 30, 2005

 

 

 

GAAP

 

Adjustments

 

“Adjusted”

 

GAAP

 

Adjustments

 

“Adjusted”

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

430,725

 

 

 

$

430,725

 

$

272,608

 

 

 

$

272,608

 

Other revenues

 

9,386

 

 

 

9,386

 

13,363

 

 

 

13,363

 

 

 

440,111

 

$

 

440,111

 

285,971

 

$

 

285,971

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

59,989

 

 

 

59,989

 

35,350

 

 

 

35,350

 

Research and development

 

93,777

 

(19,784

)(1)

73,993

 

82,891

 

 

 

82,891

 

Selling, general and administrative

 

153,817

 

(6,216

)(2)

147,601

 

101,422

 

 

 

101,422

 

Depreciation and amortization

 

29,619

 

(20,915

)(3)

8,704

 

20,155

 

(13,397

)(3)

6,758

 

Impairment charge

 

12,417

 

(12,417

)(4)

 

 

 

 

 

Acquired in-process research and development

 

 

 

 

290,115

 

(290,115

)(6)

 

 

 

349,619

 

(59,332

)

290,287

 

529,933

 

(303,512

)

226,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM OPERATIONS

 

90,492

 

59,332

 

149,824

 

(243,962

)

303,512

 

59,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

4,648

 

 

 

4,648

 

7,453

 

 

 

7,453

 

Interest expense

 

(4,238

)

 

 

(4,238

)

(6,266

)

 

 

(6,266

)

Other income (expense), net

 

(159

)

 

 

(159

)

686

 

 

 

686

 

 

 

251

 

 

251

 

1,873

 

 

1,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

 

90,743

 

59,332

 

150,075

 

(242,089

)

303,512

 

61,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

(35,392

)

(17,109

)(5)

(52,501

)

(6,943

)

(12,461

)(5)

(19,404

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

55,351

 

$

42,223

 

$

97,574

 

$

(249,032

)

$

291,051

 

$

42,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC INCOME (LOSS) PER COMMON SHARE

 

$

0.91

 

 

 

$

1.61

 

$

(4.29

)

 

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DILUTED INCOME (LOSS) PER COMMON SHARE

 

$

0.83

 

 

 

$

1.46

 

$

(4.29

)

 

 

$

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

60,738

 

 

 

60,738

 

58,046

 

 

 

58,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-ASSUMING DILUTION

 

66,654

 

 

 

66,654

 

58,046

 

 

 

64,986

 

 

CEPHALON, INC. AND SUBSIDIARIES

 

Notes to Reconciliation of GAAP Net Income (Loss) to “Adjusted” Net Income

Three Months Ended June 30, 2006 and June 30, 2005


(1)             To exclude charges related to the payment for a collaboration agreement ($15.0 million) and the net impact of the adoption of the new stock compensation accounting rules ($4.8 million, representing half of the total stock option compensation expense recorded).

(2)             To exclude employee severance costs associated with the European integration ($1.4 million) and the net impact of the adoption of the new stock compensation accounting rules ($4.8 million, representing half of the total stock option compensation expense recorded).

(3)             To exclude the on-going amortization of acquired intangible assets.

(4)             To exclude charges related to the impairment of an intangible asset.

(5)             To reflect the tax effect of adjustments at the applicable tax rates.

(6)             To exclude in-process research and development charges related to the acquisition of Salmedix ($130.1 million) and Vivitrol ($160.0 million).

4




 

 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Six Months Ended

 

Six Months Ended

 

 

 

June 30, 2006

 

June 30, 2005

 

 

 

GAAP

 

Adjustments

 

“Adjusted”

 

GAAP

 

Adjustments

 

“Adjusted”

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

776,312

 

 

 

$

776,312

 

$

539,217

 

 

 

$

539,217

 

Other revenues

 

20,742

 

 

 

20,742

 

26,735

 

 

 

26,735

 

 

 

797,054

 

$

 

797,054

 

565,952

 

$

 

565,952

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

118,882

 

 

 

118,882

 

76,464

 

 

 

76,464

 

Research and development

 

198,753

 

(53,186

)(1)

145,567

 

163,657

 

 

 

163,657

 

Selling, general and administrative

 

302,578

 

(16,173

)(2)

286,405

 

199,651

 

 

 

199,651

 

Depreciation and amortization

 

56,140

 

(39,961

)(3)

16,179

 

38,805

 

(26,727

)(3)

12,078

 

Impairment charge

 

12,417

 

(12,417

)(4)

 

 

 

 

 

Acquired in-process research and development

 

 

 

 

290,115

 

(290,115

)(7)

 

 

 

688,770

 

(121,737

)

567,033

 

768,692

 

(316,842

)

451,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM OPERATIONS

 

108,284

 

121,737

 

230,021

 

(202,740

)

316,842

 

114,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

9,690

 

 

 

9,690

 

12,312

 

 

 

12,312

 

Interest expense

 

(8,774

)

 

 

(8,774

)

(11,817

)

 

 

(11,817

)

Write-off of deferred debt issuance costs

 

(13,105

)

13,105

(5)

 

 

 

 

 

Other income (expense), net

 

(1,011

)

 

 

(1,011

)

2,021

 

 

 

2,021

 

 

 

(13,200

)

13,105

 

(95

)

2,516

 

 

2,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

 

95,084

 

134,842

 

229,926

 

(200,224

)

316,842

 

116,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

(36,166

)

(45,069

)(6)

(81,235

)

(22,146

)

(16,173

)(6)

(38,319

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

58,918

 

$

89,773

 

$

148,691

 

$

(222,370

)

$

300,669

 

$

78,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC INCOME (LOSS) PER COMMON SHARE

 

$

0.98

 

 

 

$

2.47

 

$

(3.83

)

 

 

$

1.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DILUTED INCOME (LOSS) PER COMMON SHARE

 

$

0.85

 

 

 

$

2.14

 

$

(3.83

)

 

 

$

1.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

60,239

 

 

 

60,239

 

58,020

 

 

 

58,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-ASSUMING DILUTION

 

69,679

 

 

 

69,679

 

58,020

 

 

 

65,012

 

 

CEPHALON, INC. AND SUBSIDIARIES

 

Notes to Reconciliation of GAAP Net Income (Loss) to “Adjusted” Net Income

Six Months Ended June 30, 2006 and June 30, 2005


(1)             To exclude charges related to payments for several product development collaborations ($45.0 million) and the net impact of the adoption of the new stock compensation accounting rules ($8.2 million, representing half of the total stock option compensation expense recorded).

(2)             To exclude charges associated with the settlement of the PROVIGIL patent litigation ($4.0 million), employee severance costs associated with the European integration and restructuring ($4.0 million) and the net impact of the adoption of the new stock compensation accounting rules ($8.2 million, representing half of the total stock option compensation expense recorded).

(3)             To exclude the on-going amortization of acquired intangible assets.

(4)             To exclude charges related to the impairment of an intangible asset.

(5)             To exclude the write-off of deferred debt issuance costs related to the Zero Coupon convertible subordinated notes.

(6)             To reflect the tax effect of adjustments at the applicable tax rates.

(7)             To exclude in-process research and development charges related to the acquisition of Salmedix ($130.1 million) and Vivitrol ($160.0 million).

 

5




 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED SALES DETAIL

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

%

 

 

 

June 30,

 

Increase

 

 

 

2006

 

2005

 

(Decrease)

 

 

 

United
States

 

Europe

 

Total

 

United
States

 

Europe

 

Total

 

United
States

 

Europe

 

Total

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provigil

 

$

167,928

 

$

9,116

 

$

177,044

 

$

119,993

 

$

9,925

 

$

129,918

 

40

%

(8

%)

36

%

Gabitril

 

16,206

 

1,371

 

17,577

 

14,144

 

1,540

 

15,684

 

15

%

(11

%)

12

%

CNS Disorders

 

184,134

 

10,487

 

194,621

 

134,137

 

11,465

 

145,602

 

37

%

(9

%)

34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pain

 

165,694

 

6,460

 

172,154

 

87,752

 

4,088

 

91,840

 

89

%

58

%

87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other.

 

13,299

 

50,651

 

63,950

 

11,550

 

23,616

 

35,166

 

15

%

114

%

82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

363,127

 

$

67,598

 

$

430,725

 

$

233,439

 

$

39,169

 

$

272,608

 

56

%

73

%

58

%

 

 

 

Six Months Ended

 

%

 

 

 

June 30,

 

Increase

 

 

 

2006

 

2005

 

(Decrease)

 

 

 

United
States

 

Europe

 

Total

 

United
States

 

Europe

 

Total

 

United
States

 

Europe

 

Total

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provigil

 

$

307,479

 

$

18,138

 

$

325,617

 

$

212,142

 

$

17,906

 

$

230,048

 

45

%

1

%

42

%

Gabitril

 

27,562

 

2,787

 

30,349

 

38,845

 

3,229

 

42,074

 

(29

%)

(14

%)

(28

%)

CNS Disorders

 

335,041

 

20,925

 

355,966

 

250,987

 

21,135

 

272,122

 

33

%

(1

%)

31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pain

 

278,028

 

11,628

 

289,656

 

186,620

 

7,145

 

193,765

 

49

%

63

%

49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other.

 

28,369

 

102,321

 

130,690

 

20,744

 

52,586

 

73,330

 

37

%

95

%

78

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

641,438

 

$

134,874

 

$

776,312

 

$

458,351

 

$

80,866

 

$

539,217

 

40

%

67

%

44

%

 

6




 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2006

 

2005

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

357,742

 

$

205,060

 

Investments

 

127,748

 

279,030

 

Receivables, net

 

232,527

 

199,086

 

Inventory, net

 

164,835

 

137,886

 

Deferred tax assets, net

 

165,099

 

187,436

 

Other current assets

 

45,358

 

40,339

 

Total current assets

 

1,093,309

 

1,048,837

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, net

 

368,392

 

323,830

 

GOODWILL

 

469,487

 

471,051

 

INTANGIBLE ASSETS, net

 

807,789

 

742,874

 

DEFERRED TAX ASSETS, net

 

215,723

 

200,629

 

OTHER ASSETS

 

17,828

 

31,985

 

 

 

$

2,972,528

 

$

2,819,206

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Current portion of long-term debt

 

$

933,403

 

$

933,160

 

Accounts payable

 

50,653

 

53,699

 

Accrued expenses

 

225,390

 

291,744

 

Total current liabilities

 

1,209,446

 

1,278,603

 

 

 

 

 

 

 

LONG-TERM DEBT

 

762,535

 

763,097

 

DEFERRED TAX LIABILITIES, net

 

86,250

 

110,703

 

OTHER LIABILITIES

 

55,963

 

54,632

 

Total liabilities

 

2,114,194

 

2,207,035

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Common stock, $0.01 par value

 

607

 

584

 

Additional paid-in capital

 

1,318,365

 

1,166,166

 

Treasury stock, at cost

 

(17,558

)

(17,125

)

Accumulated deficit

 

(511,154

)

(570,072

)

Accumulated other comprehensive income

 

68,074

 

32,618

 

Total stockholders’ equity

 

858,334

 

612,171

 

 

 

$

2,972,528

 

$

2,819,206

 

 

7




 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2006

 

2005

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income (loss)

 

$

58,918

 

$

(222,370

)

Adjustments to reconcile net income (loss) to net cash (used for) provided by operating activities:

 

 

 

 

 

Deferred income tax expense

 

23,452

 

8,399

 

Tax benefit from stock-based compensation

 

 

733

 

Depreciation and amortization

 

62,199

 

47,612

 

Amortization of debt issuance costs

 

252

 

5,633

 

Write-off of debt issuance costs associated with Zero Coupon convertible subordinated notes

 

13,105

 

 

Stock-based compensation expense

 

22,678

 

5,087

 

Loss on disposals of property and equipment

 

990

 

658

 

Impairment charge

 

12,417

 

 

Acquired in-process research and development

 

 

130,115

 

Changes in operating assets and liabilities, net of effect from acquisitions:

 

 

 

 

 

Receivables

 

(30,238

)

48,539

 

Inventory

 

(23,906

)

(28,580

)

Other assets

 

(17,441

)

(18,710

)

Accounts payable, accrued expenses and deferred revenues

 

(78,573

)

17,291

 

Other liabilities

 

(4,913

)

731

 

Net cash (used for) provided by operating activities

 

38,940

 

(4,862

)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of property and equipment

 

(62,545

)

(45,837

)

Acquisition of Salmedix, net of cash acquired

 

 

(130,733

)

Acquisition of intangible assets

 

(115,000

)

 

Sales and (purchases) of investments, net

 

152,312

 

9,614

 

Net cash used for investing activities

 

(25,233

)

(166,956

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from exercises of common stock options

 

107,962

 

1,866

 

Windfall tax benefits from stock-based compensation

 

21,526

 

 

Acquisition of treasury stock

 

(433

)

(32

)

Payments on and retirements of long-term debt

 

(1,593

)

(1,687

)

Net proceeds from issuance of convertible subordinated notes

 

 

776,000

 

Proceeds from sale of warrants

 

 

194,047

 

Purchase of convertible note hedge

 

 

(339,052

)

Net cash provided by financing activities

 

127,462

 

631,142

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

11,513

 

(3,236

)

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

152,682

 

456,088

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

205,060

 

574,244

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

357,742

 

$

1,030,332

 

 

8




 

 

CEPHALON, INC. AND SUBSIDIARIES

 

Reconciliation of Projected GAAP Basic Income per Common Share

to Basic Adjusted Income Per Common Share Guidance

(Unaudited)

 

 

 

Three Months

 

Twelve Months

 

 

 

Ended

 

Ended

 

 

 

September 30,

 

December 31,

 

 

 

2006

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected GAAP basic income per common share

 

$

0.96

 

 

$

1.06

 

$

2.12

 

 

$

2.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development collaborations

 

$

 

 

$

 

$

0.74

 

 

$

0.74

 

PROVIGIL patent litigation settlement costs

 

$

 

 

$

 

$

0.07

 

 

$

0.07

 

European integration and restructuring charges

 

$

 

 

$

 

$

0.07

 

 

$

0.07

 

Impact of SFAS 123(R)

 

$

0.12

 

 

$

0.12

 

$

0.51

 

 

$

0.51

 

Amortization of current intangibles

 

$

0.33

 

 

$

0.33

 

$

1.31

 

 

$

1.31

 

Impairment charge

 

$

 

 

$

 

$

0.20

 

 

$

0.20

 

Write-off of deferred debt issuance costs

 

$

 

 

$

 

$

0.21

 

 

$

0.21

 

Tax effect of adjustments at the applicable tax rates

 

$

(0.16

)

 

$

(0.16

)

$

(1.13

)

 

$

(1.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic adjusted income per common share guidance

 

$

1.25

 

 

$

1.35

 

$

4.10

 

 

$

4.30

 

 

The Company’s guidance is being issued based on the following assumptions:

·              NUVIGIL® is approved and launched in the second half of 2006;

·              PROVIGIL sales for the entire year 2006;

·              FENTORA is approved and launched early in the fourth quarter of 2006;

·              Meaningful generic erosion of ACTIQ occurs beginning in the fourth quarter of 2006;

·              Adjusted effective tax rate of 36 percent for 2006;

·              Weighted average number of common shares outstanding of 61.3 million shares and 61.0 million shares for the three months ended September 30, 2006 and for the twelve months ended December 31, 2006, respectively; and

·              For SFAS 123(R) calculation, the assumed tax rate is 36.7 percent, other key assumptions remain constant since adoption and any stock option grants that may be made during the remainder of 2006 are excluded.

 

9