XML 136 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Debt Facilities

The following table summarizes the Company’s debt facilities for the periods indicated:

 

 

As of December 31,

 

 

2019

 

 

2018

 

 

(in thousands)

 

Principal amount of the 2024 Notes

$

570,000

 

 

$

570,000

 

Unamortized discount - equity component

 

(120,182

)

 

 

(140,206

)

Unamortized discount - debt issuance costs

 

(7,922

)

 

 

(9,240

)

Net carrying value of 2024 Notes

 

441,896

 

 

 

420,554

 

Principal amount of the 2019 Term Loan

 

250,000

 

 

 

 

Unamortized discounts

 

(9,996

)

 

 

 

Net carrying value of 2019 Term Loan

 

240,004

 

 

 

 

Total carrying value of debt facilities

 

681,900

 

 

 

420,554

 

Fair value of 2024 Notes

 

1,141,288

 

 

 

952,681

 

Fair value of 2019 Term Loan

 

250,000

 

 

 

 

Total fair value of debt facilities

$

1,391,288

 

 

$

952,681

 

 

Summarizes Total Gross Payments Due under Company's Debt Arrangements

The following table summarizes the total gross payments due under the Company’s debt arrangements:

 

 

 

As of

December 31, 2019

 

 

 

(in thousands)

 

2020

 

$

 

2021

 

 

 

2022

 

 

 

2023

 

 

250,000

 

2024

 

 

570,000

 

Thereafter

 

 

 

Total payments

 

$

820,000