XML 57 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2014
Reconciliation of Change in Value of Company's Warrants Liability

The following table summarizes the reconciliation of the change in value of the Company’s liability classified warrants for each of the periods indicated:

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Balance at beginning of the period

   $ 9,213      $ 91,077      $ 9,006      $ 65,193   

Increase in value of warrants

     3,784        1,945        7,035        28,851   

Reclassification to stockholders’ equity upon exercise of warrants

     (3,171     (13,906     (6,215     (14,928 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of the period

   $ 9,826      $ 79,116      $ 9,826      $ 79,116   
  

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Warrant Activity

The following table summarizes the Company’s warrant activity for each of the periods indicated:

 

     For the Three Months Ended June 30,      For the Six Months Ended June 30,  
     2014      2013      2014      2013  
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
 

Warrants outstanding at beginning of the period

     633,740      $ 9.92         3,093,676      $ 8.49         791,508      $ 10.50         3,127,618      $ 8.48   

Exercised

     (132,246     8.87         (464,753     8.94         (290,014     9.80         (498,695     8.89   
  

 

 

      

 

 

      

 

 

      

 

 

   

Warrants outstanding at end of the period

     501,494      $ 10.20         2,628,923      $ 8.41         501,494      $ 10.20         2,628,923      $ 8.41   
  

 

 

      

 

 

      

 

 

      

 

 

   

Warrants exercisable at end of the period

     501,494      $ 10.20         2,628,923      $ 8.41         501,494      $ 10.20         2,628,923      $ 8.41   
Summary of Company's Warrants Outstanding

The following table summarizes the Company’s warrants outstanding at June 30, 2014:

 

Issue Date

   Exercise
Price
     Outstanding
Warrants
     Expiration
Date
 

1/30/2009

   $ 6.96         65,325         7/30/2014   

8/25/2009

   $ 10.68         436,169         8/31/2014   
Warrant [Member]
 
Schedule of Assumptions

The following table reflects the assumptions for each of the periods indicated:

 

     As of
June 30, 2014
   As of
December 31, 2013

Risk-free interest rate (1)

   Less than 0.1%    0.1%

Expected dividend yield (2)

   0%    0%

Expected lives (3)

   0.1 – 0.2 years    0.6 – 0.7 years

Expected volatility (4)

   48.2 – 62.1%    95.5%

Shares underlying warrants classified as liabilities

   501,494    791,508

Market value of stock at beginning of the period

   $20.37    $25.80

Market value of stock at end of the period

   $29.79    $20.37

 

(1) The risk-free interest rate is estimated using an average of U.S. Treasury bill interest rates that correlate to the prevailing interest rates at the valuation date.
(2) The expected dividend yield is zero as the Company has not paid any dividends to date and does not expect to pay dividends prior to the expiration of the warrants.
(3) The expected lives are based on the remaining contractual lives of the related warrants at the valuation date.
(4) The expected volatility is estimated using implied volatility in exchange-traded options associated with the Company’s common stock.