XML 60 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS
3 Months Ended
Mar. 31, 2014
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
WARRANTS

7. WARRANTS

The Company has periodically issued warrants in connection with certain common stock offerings. The warrants issued in January and August 2009 are classified as liabilities as opposed to equity due to their settlement terms which require settlement in registered shares. These warrants are non-cash liabilities and the Company is not required to expend any cash to settle these liabilities.

The outstanding warrants classified as liabilities are recorded on the unaudited condensed consolidated balance sheets and are adjusted to fair value at each financial reporting period, with changes in the fair value being recorded as “Gain (loss) on change in warrant valuation” in the unaudited condensed consolidated statements of operations and comprehensive loss. Fair value is determined using the Black-Scholes-Merton option-pricing model, which requires the use of significant judgment and estimates for the inputs used in the model.

The following table reflects the weighted-average assumptions for each of the periods indicated:

 

     For the Three Months Ended March 31,  
     2014      2013  

Risk-free interest rate (1)

     0.1%         0.1%   

Expected dividend yield (2)

     0%         0%   

Expected lives (3)

     0.3-0.4 year         0.8-1.4 years  

Expected volatility (4)

     101.81%-121.88%         99.4%-110.7%   

Shares underlying warrants classified as liabilities

     633,740         3,093,676   

Market value of stock at beginning of the period

   $ 20.37       $ 25.80   

Market value of stock at end of the period

   $ 24.03       $ 36.95   

 

(1) The risk-free interest rate is estimated using an average of U.S. Treasury bill interest rates that correlate to the prevailing interest rates at the valuation date.
(2) The expected dividend yield is zero as the Company has not paid any dividends to date and does not expect to pay dividends prior to the expiration of the warrants.
(3) The expected lives are based on the remaining contractual lives of the related warrants at the valuation date.
(4) The expected volatility is estimated using a blend of calculated volatility of the Company’s common stock over a historical period and implied volatility in exchange-traded options associated with the Company’s common stock.

The amounts estimated according to the Black-Scholes-Merton option-pricing model may not be indicative of the actual values realized upon the exercise of these warrants by the holders.

 

The following table summarizes the reconciliation of the change in value of the Company’s liability classified warrants for each of the periods indicated:

 

     For the Three Months Ended March 31,  
     2014     2013  
     (in thousands)  

Balance at beginning of the period

   $ 9,006      $ 65,193   

Increase in value of warrants

     3,251        26,906   

Reclassification to stockholders’ equity upon exercise of warrants

     (3,044     (1,022 )
  

 

 

   

 

 

 

Balance at end of the period

   $ 9,213      $ 91,077   
  

 

 

   

 

 

 

The following table summarizes the Company’s warrant activity for each of the periods indicated:

 

     For the Three Months Ended March 31,  
     2014      2013  
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
 

Warrants outstanding at beginning of the period

     791,508      $ 10.50         3,127,618      $ 8.48   

Exercised

     (157,768 )     10.59         (33,942     8.16   
  

 

 

      

 

 

   

Warrants outstanding at end of the period

     633,740      $ 9.92         3,093,676      $ 8.49   
  

 

 

      

 

 

   

Warrants exercisable at end of the period

     633,740        9.92         3,093,676        8.49   

The following table summarizes the Company’s warrants outstanding at March 31, 2014:

 

Issue Date

   Exercise
Price
     Outstanding
Warrants
     Expiration
Date
 

1/30/2009

   $ 6.96         129,768         7/30/2014   

8/25/2009

   $ 10.68         503,972         8/31/2014