XML 62 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS (Tables)
9 Months Ended
Sep. 30, 2013
Reconciliation of Change in Value of Company's Warrants Liability

A reconciliation of the change in value of the Company’s warrants recorded as liabilities for the three and nine months ended September 30, 2013 is as follows:

 

     Three months
ended
September 30, 2013
    Nine months
ended
September 30, 2013
 
     (in thousands)     (in thousands)  

Balance at beginning of period

   $ 79,116     $ 65,193  

Increase in value of warrants

     17,160       46,011  

Reclassification to stockholders’ equity upon exercise of warrants

     (60,282     (75,210
  

 

 

   

 

 

 

Balance at end of period

   $ 35,994     $ 35,994  
  

 

 

   

 

 

 
Summary of Information about Warrants Outstanding

The following table summarizes the outstanding warrants at September 30, 2013.

 

Issue Date

   Exercise Price      Outstanding Warrants
at September 30, 2013
     Expiration Date    Weighted Average
Remaining
Contractual Life
(Years)
     Exercisable
Warrants
 

1/30/2009

   $ 6.96         232,103       7/30/2014      0.8         232,103   

8/25/2009

   $ 10.68         727,180       8/31/2014      0.9         727,180   
     

 

 

          

 

 

 
        959,283               959,283   
     

 

 

          

 

 

 
Warrant
 
Weighted-Average Assumptions

The following reflects the weighted-average assumptions for each of the periods indicated:

 

     September 30, 2013     December 31, 2012  

Risk-free interest rate

     0.1     0.2%-0.3 %

Expected dividend yield

     0     0

Expected lives

     0.8-0.9 years        1.1-1.6 years   

Expected volatility (1)

     67.8%-72.7 %%      139.2%-164.1

Shares underlying warrants classified as liabilities

     959,283        3,127,618  

Market value of stock at beginning of year

   $ 25.80      $ 4.50  

Market value of stock at end of period

   $ 47.23      $ 25.80  

 

(1) For the three and nine months ended September 30, 2013, expected volatility was estimated using a blend of calculated volatility of the Company’s common stock over a historical period and implied volatility in exchange-traded options associated with the Company’s common stock. Prior to January 1, 2013, expected volatility was estimated using calculated volatility of the Company’s common stock over a historical period commensurate with the expected term of the option.