XML 55 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
WARRANTS (Tables)
3 Months Ended
Mar. 31, 2013
Weighted-Average Assumptions

The following reflects the weighted-average assumptions for each of the periods indicated:

 

     Three Months Ended March 31,  
     2013     2012  

Risk-free interest rate

     0.1     0.2%-0.3

Expected dividend yield

     0     0

Expected lives

     0.8-1.4 years        0.7-2.4 years   

Expected volatility (1)

     99.4%-110.7     65.1%-82.4

Shares underlying warrants classified as liabilities

     3,093,676        4,824,827   

Market value of stock at beginning of year

   $ 25.80      $ 4.50   

Market value of stock at end of period

   $ 36.95      $ 9.24   

 

(1) For the three month period ended March 31, 2013, expected volatility has been estimated using a blend of calculated volatility of the Company’s common stock over a historical period and implied volatility in exchange-traded options associated with the Company’s common stock. Prior to January 1, 2013, expected volatility has been estimated using calculated volatility of the Company’s common stock over a historical period commensurate with the expected term of the option.
Reconciliation of Change in Value of Company's Warrants Liability

A reconciliation of the change in value of the Company’s warrants recorded as liabilities for the three months ended March 31, 2013 and 2012 is as follows:

 

     Three Months Ended March 31,  
     2013     2012  
     (in thousands)     (in thousands)  

Balance at beginning of period

   $ 65,193      $ 5,446   

Increase in value of warrants

     26,906        10,926   

Reclassification to shareholders’ equity upon exercise of warrants

     (1,022     —     
  

 

 

   

 

 

 

Balance at end of period

   $ 91,077      $ 16,372   
  

 

 

   

 

 

 
Summary of Information about Warrants Outstanding

The following table summarizes the outstanding warrants at March 31, 2013.

 

Issue Date

   Exercise Price      Outstanding Warrants
at  March 31, 2013
     Expiration Date    Weighted Average
Remaining

Contractual  Life
(Years)
   Exercisable
Warrants
 

1/30/2009

   $ 6.96         1,819,567       7/30/2014    1.3      1,819,567   

1/30/2009

   $ 8.70         3,912       1/30/2014    0.8      3,912   

8/25/2009

   $ 10.68         1,270,197       8/31/2014    1.4      1,270,197   
     

 

 

          

 

 

 
        3,093,676               3,093,676