XML 69 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
WARRANTS
12 Months Ended
Dec. 31, 2012
WARRANTS

8. WARRANTS

The Company has periodically issued warrants in connection with certain common stock offerings. The warrants issued in December 2007, January 2009 and August 2009 are classified as liabilities as opposed to equity due to their settlement terms which require settlement in registered shares. These warrants are non-cash liabilities and the Company is not required to expend any cash to settle these liabilities. All other warrants issued by the Company were recorded as additional paid-in-capital and no further adjustments are made.

The warrants classified as liabilities are recorded at fair value on the balance sheet and are adjusted to fair value at each financial reporting period, with changes in the fair value being recorded as “Gain (loss) on change in warrant valuation” in the statement of operations and comprehensive loss. The fair value is determined using the Black-Scholes option-pricing model, which requires the use of significant judgment and estimates for the inputs used in the model. The following reflects the weighted-average assumptions for each of the periods indicated:

 

     Year Ended December 31,  
     2012     2011     2010  

Risk-free interest rate

     0.2% - 0.3     0.1% - 0.4     0.6% - 1.0

Expected dividend yield

     0     0     0

Expected lives

     1.1 - 1.6 years        1.0 - 2.7 years        2.0 - 3.7 years   

Expected volatility

     139.2% - 164.1     71.8% - 75.6     84.7% - 90.1

Warrants classified as liabilities

     3,127,618        4,824,827        4,901,591   

Market value of stock at beginning of year

   $ 4.50      $ 12.72      $ 8.76   

Market value of stock at end of year

   $ 25.80      $ 4.50      $ 12.72   

 

The risk-free interest rate is estimated using an average of U.S. Treasury bill interest rates that correlate to the prevailing interest rates at the time of the valuation date. The expected dividend yield is zero as the Company has not paid any dividends to date and does not expect to pay dividends prior to the expiration of the warrants. The expected lives are based on the remaining contractual lives of the related warrants at the valuation date. The expected volatility is estimated using historical volatility of the Company’s common stock, over a period commensurate with the remaining contractual lives, taking into account factors such as future events or circumstances that could impact volatility. The amounts estimated according to the Black-Scholes option pricing model may not be indicative of the actual values realized upon the exercise of these warrants by the holders.

A reconciliation of the change in value of the Company’s warrants recorded as liabilities for the years ended December 31, 2012, 2011 and 2010 is as follows:

 

     For the Year Ended December 31,  
     2012     2011     2010  
     (in thousands)  

Balance at beginning of year

   $ 5,446      $ 39,111      $ 27,609   

Change in value of warrants

     91,938        (33,022     11,502   

Reclassification to shareholders’ equity upon exercise of warrants

     (32,191     (643     0   

Issuances

     0        0        0   
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 65,193      $ 5,446      $ 39,111   
  

 

 

   

 

 

   

 

 

 

All other warrants issued by the Company other than the warrants issued in connection with its December 2007, January 2009 and August 2009 financings are classified as equity; the fair value of the warrants was recorded as additional paid-in capital and no further adjustments were made.

A summary of the Company’s warrant activity with respect to 2012, 2011 and 2010 is as follows:

 

     For the Year Ended December 31,  
     2012      2011      2010  
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
 

Warrants outstanding at beginning of year

     4,867,477      $ 9.54         4,944,241      $ 9.48         5,388,833      $ 20.40   

Granted

     0        0         0        0         0        0   

Exercised

     (1,739,859     11.81         (76,764     8.34         (51,333     10.68   

Expired

     0        0         0        0         (393,259     159.00   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Warrants outstanding at end of year

     3,127,618      $ 8.48         4,867,477      $ 9.54         4,944,241      $ 9.48   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Exercisable at end of year

     3,127,618      $ 8.48         4,867,477      $ 9.54         4,944,241      $ 9.48   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The following table summarizes information about warrants outstanding at December 31, 2012.

 

Issue Date

   Exercise
Price
     Outstanding Warrants at
December 31, 2012
     Expiration
Date
     Weighted Average Remaining
Contractual Life (Years)
     Exercisable
Warrants
 

1/30/2009

   $ 6.96         1,842,551         7/30/2014         1.6         1,842,551   

1/30/2009

   $ 8.70         3,912         1/30/2014         1.1         3,912   

8/25/2009

   $ 10.68         1,281,155         8/31/2014         1.7         1,281,155   
     

 

 

          

 

 

 
        3,127,618               3,127,618