XML 55 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants
9 Months Ended
Sep. 30, 2012
Warrants [Abstract]  
WARRANTS

5. WARRANTS

Warrants issued in connection with the Company’s December 2007, January 2009, and August 2009 common stock offerings are classified as liabilities as opposed to equity due to their settlement terms which require settlement in registered shares. These warrants are non-cash liabilities and the Company is not required to expend any cash to settle these liabilities. All other warrants issued by the Company were recorded as additional paid-in-capital and no further adjustments are made.

The fair value of the warrants classified as liabilities was recorded on the balance sheet at issuance and is adjusted to fair value at each financial reporting period, with changes in the fair value recorded as a gain or loss in the statement of operations. The fair value is determined using the Black-Scholes option-pricing model, which requires the use of significant judgment and estimates for the inputs used in the model. The following reflects the weighted-average assumptions for each of the periods indicated:

 

                 
    Three and Nine Months Ended September 30,  
    2012     2011  

Risk-free interest rate

    0.1%-0.3     0.1%-1.3

Expected dividend yield

    0     0

Expected lives

    0.2-1.9 years       1.2-3.4 years  

Expected volatility

    100.7%-209.1     55.3%-88.5%  

Shares underlying warrants classified as liabilities

    4,784,519       4,824,827  

Market value of stock at beginning of year

  $ 4.50     $ 12.72  

Market value of stock at end of period

  $ 15.53     $ 6.72  

A reconciliation of the change in value of the Company’s warrant liability for the three and nine months ended September 30, 2012 is as follows:

 

                 
    Three Months Ended
September 30, 2012
    Nine Months Ended
September 30, 2012
 
    (in thousands)     (in thousands)  

Balance at beginning of period

  $ 2,884     $ 5,446  

Increase (Decrease) in value of warrants

    42,716       40,154  

Reclassification to shareholders’ equity upon exercise of warrants

    (391     (391
   

 

 

   

 

 

 

Balance at September 30, 2012

  $ 45,209     $ 45,209  
   

 

 

   

 

 

 

For the three months and nine months ended September 30, 2012, 80,014 warrants were exercised at a weighted average exercise price of $4.08, generating proceeds of $0.3 million. The following table summarizes information about warrants outstanding at September 30, 2012.

 

                 

Exercise Price

 

Outstanding Warrants at
September 30, 2012

 

Expiration Date

 

Weighted Average

Remaining

Contractual Life

(Years)

 

Exercisable

Warrants

$0.0018

  2,778   No expiration date   No expiration date   2,778

6.84

  167   No expiration date   No expiration date   167

6.96

  2,317,281   7/30/2014   2.0   2,317,281

8.70

  7,468   1/30/2014   1.0   7,468

10.68

  1,568,385   8/31/2014   2.0   1,568,385

14.70

  891,385   12/18/2012   0.2   891,385

21.66

  34,626   11/13/2012   0.1   34,626
   

 

         

 

    4,822,090           4,822,090
   

 

         

 

Subsequent to September 30, 2012, and through October 31, 2012, 531,913 warrants were exercised at a weighted average exercise price of $10.56 generating proceeds of $5.6 million.