XML 42 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants
12 Months Ended
Dec. 31, 2011
Warrants [Abstract]  
Warrants

9. WARRANTS

Warrants issued in connection with the Company's December 2007, January 2009, and August 2009 financings are classified as liabilities as opposed to equity due to their settlement terms. These warrants are non-cash liabilities and the Company is not required to expend any cash to settle these liabilities.

The fair value of these warrants was recorded on the balance sheet at issuance and the warrants are marked to market at each financial reporting period, with changes in the fair value recorded as a gain or loss in the statement of operations. The fair value of the warrants is determined using the Black-Scholes option pricing model, which requires the use of significant judgment and estimates for the inputs used in the model. The following reflects the weighted-average assumptions for each of the periods indicated:

 

     Year Ended December 31,  
     2011     2010     2009  

Risk-free interest rate

     0.1% - 0.4     0.6% - 1.0     0.2% - 2.7

Expected dividend yield

            

Expected lives

     1.0 -2.7 years        2.0 -3.7 years        0.4 - 4.7 years   

Expected volatility

     71.8% - 75.6     84.7% - 90.1     86.0% - 102.1

Warrants classified as liabilities

     28,948,962        29,409,546        30,203,466   

Warrants classified as equity

     255,895        255,895        2,129,530   

Market value of stock at beginning of year

   $ 2.12      $ 1.46      $ 0.66   

Market value of stock at end of year

   $ 0.75      $ 2.12      $ 1.46   

The risk-free interest rate is estimated using an average of treasury bill interest rates that correlate to the prevailing interest rates at the time of the valuation date. The expected dividend yield is zero as the Company has not paid any dividends to date and does not expect to pay dividends in the future. The expected lives are based on the remaining contractual lives of the related warrants at the valuation date. The expected volatility is estimated using historical volatility of the Company's common stock, over a period commensurate with the remaining contractual lives, taking into account factors such as future events or circumstances that could impact volatility. The amounts estimated according to the Black-Scholes option pricing model may not be indicative of the actual values realized upon the exercise of these warrants by the holders.

All other warrants issued by the Company other than the warrants issued in connection with its December 2007, January 2009 and August 2009 financings are classified as equity; the fair value of the warrants was recorded as additional paid-in capital and no further adjustments are made. For 2011, 2010 and 2009, 255,895 shares, 255,895 shares and 2,129,530 shares, respectively, were underlying such warrants.

 

A summary of the Company's warrant activity with respect to 2011, 2010 and 2009 is as follows:

 

     For the year ended December 31,  
     2011      2010      2009  
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
     Shares     Weighted
Average
Exercise
Price
 

Warrants outstanding at beginning of year

     29,665,441      $ 1.58         32,332,996      $ 3.40         10,123,759      $ 8.54   

Granted

     —          —           —          —           24,369,238        1.41   

Exercised

     (460,584     1.39         (308,000     1.78         —          —     

Expired

     —          —           (2,359,555     26.50         (2,160,001     5.00   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Warrants outstanding at end of year

     29,204,857      $ 1.59         29,665,441      $ 1.58         32,332,996      $ 3.40   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Exercisable at end of year

     29,204,857      $ 1.59         29,665,441      $ 1.58         20,948,808      $ 1.60   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The following table summarizes information about warrants outstanding at December 31, 2011.

 

Exercise Price

   Outstanding Warrants at
December 31, 2011
    

Weighted Average Remaining
Contractual Life (Years)

   Exercisable
Warrants
 

$0.0003

     16,667       No expiration date      16,667   

  0.1679

     238,228       0.9      238,228   

  1.14

     1,000       No expiration date      1,000   

  1.16

     14,124,202       2.6      14,124,202   

  1.45

     66,142       2.1      66,142   

  1.78

     9,410,310       2.7      9,410,310   

  2.45

     5,348,308       1.0      5,348,308   
  

 

 

       

 

 

 
     29,204,857            29,204,857