XML 53 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Debt Facilities

The following table summarizes the Company’s debt facilities for the periods indicated:

 

 

As of December 31,

 

 

2023

 

 

2022

 

 

(in thousands)

 

Principal amount of the 2024 Notes

$

105,847

 

 

$

419,371

 

Principal amount of the 2027 Notes

 

1,150,000

 

 

 

1,150,000

 

Unamortized discount - debt issuance costs of 2024 Notes

 

(364

)

 

 

(3,059

)

Unamortized discount - debt issuance costs of 2027 Notes

 

(17,485

)

 

 

(22,020

)

Net carrying value of the convertible notes

 

1,237,998

 

 

 

1,544,292

 

 

 

 

 

 

 

Fair value of 2024 Notes

$

144,833

 

 

$

765,046

 

Fair value of 2027 Notes

 

1,172,276

 

 

 

1,308,482

 

Total fair value of debt facilities

$

1,317,109

 

 

$

2,073,528

 

Summarizes Total Gross Payments Due under Company's Debt Arrangements

The following table summarizes the total principal and contractual interest payments due under the Company’s debt arrangements:

 

 

As of
December 31, 2023

 

 

 

Principal

 

 

Interest

 

 

Total Payments

 

 

 

(in thousands)

 

2024

 

$

105,847

 

 

$

15,963

 

 

$

121,810

 

2025

 

 

 

 

 

14,375

 

 

 

14,375

 

2026

 

 

 

 

 

14,375

 

 

 

14,375

 

2027

 

 

1,150,000

 

 

 

14,375

 

 

 

1,164,375

 

Total payments

 

$

1,255,847

 

 

$

59,088

 

 

$

1,314,935