XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.3
INDEBTEDNESS (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Summary of Debt Facilities

The following table summarizes the Company’s debt facilities for each of the periods indicated:

 

As of
September 30,
2023

 

 

As of
December 31,
2022

 

 

(in thousands)

 

Principal amount of the 2024 Notes

$

105,847

 

 

$

419,371

 

Principal amount of the 2027 Notes

 

1,150,000

 

 

 

1,150,000

 

Unamortized discount - debt issuance costs of 2024 Notes

 

(465

)

 

 

(3,059

)

Unamortized discount - debt issuance costs of 2027 Notes

 

(18,627

)

 

 

(22,020

)

Total carrying value of debt facilities

$

1,236,755

 

 

$

1,544,292

 

 

 

 

 

 

 

Fair value of 2024 Notes

$

189,297

 

 

$

765,046

 

Fair value of 2027 Notes

 

1,294,900

 

 

 

1,308,482

 

Total fair value of debt facilities

$

1,484,197

 

 

$

2,073,528

 

Summarizes Total Gross Payments Due under Company's Debt Arrangements

The following table summarizes the total principal and contractual interest payments due under the Company’s debt arrangements:

 

 

As of September 30, 2023

 

 

 

Principal

 

 

Interest

 

 

Total Payments

 

 

 

(in thousands)

 

2023 (October-December)

 

$

 

 

$

794

 

 

$

794

 

2024

 

 

105,847

 

 

 

15,963

 

 

 

121,810

 

2025

 

 

 

 

 

14,375

 

 

 

14,375

 

2026

 

 

 

 

 

14,375

 

 

 

14,375

 

2027

 

 

1,150,000

 

 

 

14,375

 

 

 

1,164,375

 

Total payments

 

$

1,255,847

 

 

$

59,882

 

 

$

1,315,729