XML 58 R38.htm IDEA: XBRL DOCUMENT v3.22.4
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Debt Facilities

The following table summarizes the Company’s debt facilities for the periods indicated:

 

 

As of December 31,

 

 

2022

 

 

2021

 

 

(in thousands)

 

Principal amount of the 2024 Notes

$

419,371

 

 

$

569,993

 

Principal amount of the 2027 Notes

 

1,150,000

 

 

 

 

Unamortized discount - debt issuance costs of 2024 Notes

 

(3,059

)

 

 

(6,320

)

Unamortized discount - debt issuance costs of 2027 Notes

 

(22,020

)

 

 

 

Net carrying value of the convertible notes

 

1,544,292

 

 

 

563,673

 

Principal amount of the 2019 Term Loan

 

 

 

 

550,000

 

Unamortized discounts

 

 

 

 

(16,797

)

Net carrying value of 2019 Term Loan

 

 

 

 

533,203

 

Total carrying value of debt facilities

$

1,544,292

 

 

$

1,096,876

 

 

 

 

 

 

 

Fair value of 2024 Notes

$

765,046

 

 

$

846,138

 

Fair value of 2027 Notes

 

1,308,482

 

 

 

 

Fair value of 2019 Term Loan

 

 

 

 

576,085

 

Total fair value of debt facilities

$

2,073,528

 

 

$

1,422,223

 

Summarizes Total Gross Payments Due under Company's Debt Arrangements

The following table summarizes the total principal payments due under the Company’s debt arrangements:

 

 

 

As of
December 31, 2022

 

 

 

(in thousands)

 

2023

 

$

 

2024

 

 

419,371

 

2025

 

 

 

2026

 

 

 

2027

 

 

1,150,000

 

Thereafter

 

 

 

Total payments

 

$

1,569,371