XML 57 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Debt Facilities

The following table summarizes the Company’s debt facilities for the periods indicated:

 

 

As of December 31,

 

 

2021

 

 

2020

 

 

(in thousands)

 

Principal amount of the 2024 Notes

$

569,993

 

 

$

569,993

 

Unamortized discount - equity component

 

 

 

 

(98,721

)

Unamortized discount - debt issuance costs

 

(6,320

)

 

 

(6,510

)

Net carrying value of 2024 Notes

 

563,673

 

 

 

464,762

 

Principal amount of the 2019 Term Loan

 

550,000

 

 

 

550,000

 

Unamortized discounts

 

(16,797

)

 

 

(22,269

)

Net carrying value of 2019 Term Loan

 

533,203

 

 

 

527,731

 

Total carrying value of debt facilities

$

1,096,876

 

 

$

992,493

 

 

 

 

 

 

 

Fair value of 2024 Notes

$

846,138

 

 

$

1,394,249

 

Fair value of 2019 Term Loan

 

576,085

 

 

 

550,000

 

Total fair value of debt facilities

$

1,422,223

 

 

$

1,944,249

 

Summarizes Total Gross Payments Due under Company's Debt Arrangements

The following table summarizes the total gross payments due under the Company’s debt arrangements:

 

 

 

As of
December 31, 2021

 

 

 

(in thousands)

 

2022

 

$

 

2023

 

 

250,000

 

2024

 

 

869,993

 

2025

 

 

 

2026

 

 

 

Thereafter

 

 

 

Total payments

 

$

1,119,993

 

The aggregate annual maturities of long-term debt and interest during the years ending December 31, 2022, 2023 and 2024 are $55.9 million, $305.3 million and $903.4 million, respectively.