EX-99.1 3 e300711_ex99-1.txt PRESS RELEASE, DATED OCTOBER 15, 2003 Exhibit 99.1 NEWS RELEASE IR Contacts: Julia Harper Chief Financial Officer 1-503-615-1250 julia.harper@radisys.com Brian Bronson Corporate Controller and Treasurer RadiSys Corporation 1-503-615-1281 brian.bronson@radisys.com RADISYS ANNOUNCES Q3 RESULTS - REVENUE OF $50.2 MILLION AND EARNINGS OF $2.3 MILLION, OR $.12 PER SHARE HILLSBORO, OR -- October 15, 2003 -- RadiSys Corporation (Nasdaq: RSYS), a leading global provider of embedded systems, reported revenues of $50.2 million for the quarter ended September 30, 2003, a 3% increase from $48.9 million last quarter, and up 5% versus the same period a year ago. Net income for the quarter was $2.3 million, or $.12 per diluted share, versus a net income of $1.8 million or $.10 per share last quarter, and a net loss of $521 thousand, or $.03 per share, a year ago. "I'm very proud of our team and the results for the quarter," stated Scott Grout, CEO. "We delivered sequential and year over year growth in both revenue and earnings and generated over $4 million in cash flow during the quarter. Our design wins this quarter are spread amongst many markets including solutions for products such as gateways, clinical diagnostic systems, security monitoring systems, and test and measurement systems. We continue to make meaningful progress on our product portfolio, announcing a number of industry firsts including: The SYS50, a fully integrated, CompactPCI PICMG 2.16 platform, a dual processor PrPMC based on the Intel(R) IXC1100 control plane processor and a fully integrated PICMG 2.16, dual OC-3c ATM-to-IP gateway line card." RadiSys achieved eleven new design wins in the quarter. A design win is defined by RadiSys as a project estimated at the time of the design win to produce more than $500 thousand in revenue per year assuming full production. Five of the wins are estimated to produce more than $2 million each in revenue per year, assuming full production. Of the eleven wins, six are in Enterprise Systems, four are in Commercial Systems and one is in Service Provider Systems. Design wins that ramp into production do so at varying rates - on average the ramp begins about twelve months after the win occurs. In addition, RadiSys is pleased to announce that Ken J. Bradley has been elected to serve on the company's Board of Directors effective October 14, 2003. Mr. Bradley is currently CEO of CoreSim Inc., a company specializing in advanced systems design analysis and product lifecycle management. Prior to CoreSim, Mr. Bradley was with Nortel Networks, most recently as Nortel's Chief Procurement Officer. During his 30 year career at Nortel, Mr. Bradley held several national and international executive positions in supply management, operations management and technology development including Vice President, Supplier Strategy; Senior Managing Director, Guangdong Nortel Communications Joint Venture in China; and Vice President, China Joint Venture Program. Mr. Bradley is a degreed electrical engineer and a member of the Professional Engineers of Ontario. "We are extremely pleased to have Ken join our board," said Scott Grout, President and CEO of RadiSys. "Ken's experience in world-class supply chain management, his customer perspective and his first-hand knowledge of building and operating successful operations in China will be of significant value to RadiSys." Business Outlook The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. Commenting on the outlook, Scott Grout, CEO, said "We currently expect revenue and earnings for the fourth quarter to grow slightly from that of our third quarter." "I'm encouraged by the momentum we've built over the last couple of quarters. Our primary focus continues to be enabling our customers to bring better products to market, fast and at a lower total cost." RadiSys will provide more details about third quarter results and current outlook during a conference call scheduled for 5 PM Eastern Time today. The public is invited to participate in the conference call by either calling 1-800-362-0571, password is RadiSys, or listening via live audio webcast on the RadiSys web-site at www.radisys.com. Replays of the call will be available through December 9, 2003 at 1-888-566-0150 or via audio webcast at www.radisys.com. RadiSys is a leading global provider of embedded solutions to the Commercial Systems, Enterprise Systems, and Service Provider Systems markets. RadiSys focuses on industry-leading architecture while working in a close "virtual division" relationship with its customers -- improving their time-to-market advantage and reducing cost. The broad range of RadiSys product offerings include board-level embedded computers; blade servers; motherboards; network interfaces and packet processing engines; communications middleware and software such as SS7/IP internetworking and protocol stacks; platforms based on PCI, CompactPCI, CompactPCI 2.16 and ATCA; turnkey gateway systems and professional services. For more information, contact RadiSys at info@radisys.com or http://www.radisys.com or call 800-950-0044 or 503-615-1100. For press information only: Lyn Pangares, RadiSys Corporation, 503-615-1220. RadiSys is a registered trademark. All other products are trademarks or registered trademarks of their respective companies. # # # This press release contains forward-looking statements, including the statements concerning estimated revenue from design wins, and the typical production volume ramp of design wins. Investors are cautioned that not all design wins actually ramp into production, and, if ramped into production, the volumes derived from such design wins may not be as significant as the Company had originally estimated. The determination of a design win is somewhat subjective and is based on information available to the Company at the time of the determination. The Company assumes no responsibility to update investors on the status of announced design wins. Statements about the Company's guidance for the fourth quarter, particularly with respect to anticipated revenues and earnings in the fourth quarter, also constitute forward-looking statements. Actual results could differ materially from those projected in these forward-looking statements as a result of a number of risk factors, including the cyclical nature of our customers' businesses; the Company's dependence on a few customers; schedule delays or cancellations in design wins; the Company's dependence on a few suppliers; intense competition; execution of the development or production ramp for design wins; political, economic and regulatory risks associated with international operations, including interest rate and currency exchange rate fluctuations; the inability to protect RadiSys' intellectual property or successfully defend against infringement claims by others; disruptions in the general economy and in the Company's business, including disruptions of cash flow and the Company's normal operations, that may result from terrorist attacks or armed conflict, particularly in the Middle East, and other risk factors listed from time to time in RadiSys' SEC reports, including those listed under "Risk Factors" in RadiSys' Annual Report on Form 10-K for the year ended December 31, 2002, a copy of which may be obtained by contacting the Company's investor relations department at 503-615-7797 or at the Company's investor relations website at http://www.radisys.com. Although forward-looking statements help provide complete information about RadiSys, investors should keep in mind that forward-looking statements are inherently less reliable than historical information. All information in this release is as of October 15, 2003. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations. RadiSys Corporation Consolidated Statements of Operations (In thousands, except per share amounts) (unaudited)
Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2003 2002 2003 2002 ------------- ------------- ------------- ------------- Revenues $ 50,162 $ 47,927 $ 147,464 $ 152,778 Cost of sales 34,083 32,766 100,235 107,774 --------- --------- --------- --------- Gross margin 16,079 15,161 47,229 45,004 Research and development 5,705 6,473 16,978 21,572 Selling, general, and administrative 6,560 6,986 19,891 23,854 Intangible assets amortization 765 765 2,295 2,314 Restructuring charges -- -- 1,829 4,281 --------- --------- --------- --------- Income (loss) from operations 3,049 937 6,236 (7,017) Gain on repurchase of convertible notes -- -- 825 2,859 Interest expense, net (577) (579) (1,578) (2,029) Other expense, net (202) (264) (991) (674) --------- --------- --------- --------- Income (loss) from continuing operations before taxes 2,270 94 4,492 (6,861) Income tax provision (benefit) -- 47 -- (3,877) --------- --------- --------- --------- Income (loss) from continuing operations 2,270 47 4,492 (2,984) Discontinued operations related to Savvi: Loss from discontinued operations -- (1,143) (4,679) (2,902) Income tax benefit -- (575) -- (1,640) --------- --------- --------- --------- Net income (loss) $ 2,270 $ (521) $ (187) $ (4,246) ========= ========= ========= ========= Net income (loss) per share from continuing operations - (basic) $ 0.13 $ 0.00 $ 0.25 $ (0.17) ========= ========= ========= ========= Net income (loss) per share from continuing operations - (diluted) $ 0.12 $ 0.00 $ 0.25 $ (0.17) ========= ========= ========= ========= Net income (loss) per share - (basic) $ 0.13 $ (0.03) $ (0.01) $ (0.24) ========= ========= ========= ========= Net income (loss) per share - (diluted) $ 0.12 $ (0.03) $ (0.01) $ (0.24) ========= ========= ========= ========= Weighted average shares (basic) 17,956 17,526 17,804 17,475 ========= ========= ========= ========= Weighted average shares (diluted) 18,683 17,529 18,214 17,475 --------- --------- --------- ---------
RadiSys Corporation Consolidated Balance Sheets (In thousands)
September 30, December 31, 2003 2002 ------------- ------------- (unaudited) ASSETS Current assets Cash and cash equivalents $ 38,239 $ 33,138 Short-term investments, net 50,373 72,661 Accounts receivable, net 34,665 27,473 Inventories, net 26,957 24,864 Other current assets 2,461 4,361 Deferred tax assets 7,454 7,521 --------- --------- Total current assets 160,149 170,018 Property and equipment, net 23,216 25,882 Goodwill 27,521 29,969 Intangible assets, net 7,198 11,159 Long-term investments, net 29,611 13,128 Long-term deferred tax assets 21,212 21,437 Other assets 1,426 2,706 --------- --------- Total assets $ 270,333 $ 274,299 ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable $ 21,096 $ 18,933 Accrued wages and bonuses 4,725 4,879 Accrued interest payable 476 1,643 Accrued restructuring 3,449 5,178 Other accrued liabilities 9,552 6,911 --------- --------- Total current liabilities 39,298 37,544 --------- --------- Long-term liabilities Convertible subordinated notes, net 67,513 77,366 Mortgage payable 6,522 6,588 --------- --------- Total long-term liabilities 74,035 83,954 --------- --------- Total liabilities 113,333 121,498 --------- --------- Shareholders' equity Common stock, 100,000 shares authorized, 18,090 and 17,605 shares issued and outstanding 165,055 161,485 Accumulated other comprehensive income: Cumulative translation adjustment 2,157 1,230 Unrealized gain on securities -- 111 Accumulated deficit (10,212) (10,025) --------- --------- Total shareholders' equity 157,000 152,801 --------- --------- Total liabilities and shareholders' equity $ 270,333 $ 274,299 ========= =========