XML 20 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Short-Term Borrowings (Details) (USD $)
3 Months Ended 5 Months Ended 9 Months Ended 18 Months Ended 19 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Feb. 15, 2015
Dec. 31, 2014
Sep. 30, 2013
Dec. 31, 2014
Jul. 26, 2016
Dec. 31, 2012
Line of Credit Facility [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity     $ 35,000,000     $ 35,000,000      
Line of Credit Facility, Variable Interest Rate, Base Percent     0.18%     0.18%      
Line of Credit Facility, Commitment Fee Amount           35,000      
Line of Credit Facility, Minimum Cash Balance       18,000,000          
Line of Credit Facility, Covenant Terms             12,000,000    
Line of Credit Facility, Minimum Two Quarter Rolling EBITDA 2,000,000 (3,000,000) 2,000,000   6,000,000     9,000,000  
Line of Credit Facility, Amount Outstanding     15,000,000     15,000,000     0
Line of Credit Facility, Remaining Borrowing Capacity     12,200,000     12,200,000      
Maximum [Member]
                 
Line of Credit Facility [Line Items]                  
Line Credit Facility, Available Capacity Measurement, Two Rolling Quarter EBITDA     9,000,000     9,000,000      
Line of Credit Facility, Capacity Available on Non-Formula Basis     15,000,000     15,000,000      
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable past due           60 days      
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable, Days from Invoice Date           120 days      
Line of Credit Facility, Borrowing Capacity Calculation, EBITDA Ratio     3.0     3.0      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage           0.50%      
Line of Credit Facility, Covenant Terms, Liquidity Ratio, Allowable Subsidiary Cash Balance           10,000,000      
Line of Credit Facility, Covenant Terms, 2012 Capital Expenditures           11,000,000      
Line of Credit Facility, Covenant Terms, 2013 and Beyond Capital Ependitures           8,000,000      
Minimum [Member]
                 
Line of Credit Facility [Line Items]                  
Line Credit Facility, Available Capacity Measurement, Two Rolling Quarter EBITDA     6,000,000     6,000,000      
Line of Credit Facility, Capacity Available on Non-Formula Basis     $ 10,000,000     $ 10,000,000      
Line of Credit Facility, Borrowing Capacity Calculation, EBITDA Ratio     2.0     2.0      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage           0.375%      
United States Accounts Receivable Balance [Member]
                 
Line of Credit Facility [Line Items]                  
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable     80.00%     80.00%      
Foreign Accounts Receivable Balance [Member]
                 
Line of Credit Facility [Line Items]                  
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable     65.00%     65.00%      
Non-Quarter End Months [Member]
                 
Line of Credit Facility [Line Items]                  
Line of Credit Facility, Covenant Terms, Liquidity Ratio           1.25      
Quarter End Months [Member]
                 
Line of Credit Facility [Line Items]                  
Line of Credit Facility, Covenant Terms, Liquidity Ratio           1.5      
EBITDA Ratio Less than 2.0 [Member]
                 
Line of Credit Facility [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate     2.00%            
EBITDA Ratio Less than 3.0 and Greater Than or Equal to 2.0 [Member]
                 
Line of Credit Facility [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate     2.25%            
EBITDA Ratio Greater than 3.0 [Member]
                 
Line of Credit Facility [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate     2.50%