XML 26 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Short-Term Borrowings (Details) (USD $)
5 Months Ended 6 Months Ended 11 Months Ended 18 Months Ended 19 Months Ended
Feb. 15, 2015
Dec. 31, 2014
Jun. 30, 2013
Jun. 30, 2014
Dec. 31, 2014
Jul. 26, 2016
Dec. 31, 2012
Line of Credit Facility [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity     $ 40,000,000        
Line of Credit Facility, Expiration Date     Jul. 28, 2016        
Line of Credit Facility, Variable Interest Rate, Base Percent     0.19%        
Line of Credit Facility, Commitment Fee Amount     35,000        
Line of Credit Facility, Minimum Cash Balance 18,000,000            
Line of Credit Facility, Covenant Terms         12,000,000    
Line of Credit Facility, Minimum Two Quarter Rolling EBITDA   6,000,000   4,000,000   9,000,000  
Line of Credit Facility, Amount Outstanding     15,000,000       0
Line of Credit Facility, Remaining Borrowing Capacity     9,600,000        
Maximum [Member]
             
Line of Credit Facility [Line Items]              
Line Credit Facility, Available Capacity Measurement, Two Rolling Quarter EBITDA     9,000,000        
Line of Credit Facility, Capacity Available on Non-Formula Basis     15,000,000        
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable past due     60 days        
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable, Days from Invoice Date     120 days        
Line of Credit Facility, Borrowing Capacity Calculation, EBITDA Ratio     3.0        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.50%        
Line of Credit Facility, Covenant Terms, Liquidity Ratio, Allowable Subsidiary Cash Balance     10,000,000        
Line of Credit Facility, Covenant Terms, 2012 Capital Expenditures     11,000,000        
Line of Credit Facility, Covenant Terms, 2013 and Beyond Capital Ependitures     8,000,000        
Minimum [Member]
             
Line of Credit Facility [Line Items]              
Line Credit Facility, Available Capacity Measurement, Two Rolling Quarter EBITDA     6,000,000        
Line of Credit Facility, Capacity Available on Non-Formula Basis     $ 10,000,000        
Line of Credit Facility, Borrowing Capacity Calculation, EBITDA Ratio     2.0        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.375%        
United States Accounts Receivable Balance [Member]
             
Line of Credit Facility [Line Items]              
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable     80.00%        
Foreign Accounts Receivable Balance [Member]
             
Line of Credit Facility [Line Items]              
Line of Credit Facility, Borrowing Formula, Eligible Accounts Receivable     65.00%        
Non-Quarter End Months [Member]
             
Line of Credit Facility [Line Items]              
Line of Credit Facility, Covenant Terms, Liquidity Ratio     1.25        
Quarter End Months [Member]
             
Line of Credit Facility [Line Items]              
Line of Credit Facility, Covenant Terms, Liquidity Ratio     1.50        
EBITDA Ratio Less than 2.0 [Member]
             
Line of Credit Facility [Line Items]              
Debt Instrument, Basis Spread on Variable Rate     2.00%        
EBITDA Ratio Less than 3.0 and Greater Than or Equal to 2.0 [Member]
             
Line of Credit Facility [Line Items]              
Debt Instrument, Basis Spread on Variable Rate     2.25%        
EBITDA Ratio Greater than 3.0 [Member]
             
Line of Credit Facility [Line Items]              
Debt Instrument, Basis Spread on Variable Rate     2.50%