XML 42 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquistions
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
Acquisitions

During the nine months ended September 30, 2012, the Company revised the purchase price allocation for the acquisition of Continuous Computing as a result of final measurement period adjustments. This revision is the result of finalizing the accounting for certain tax matters, which was completed during the three months ended March 31, 2012. These adjustments resulted in an additional release of the Company's valuation allowance provided against its U.S. net deferred tax assets, which resulted in additional deferred tax benefit reported in third-quarter 2011 financial information of approximately $2.7 million. As required by ASC 805-10, the Company's statements of operations and cash flows for the period ending September 30, 2011, as well as the balance sheet at December 31, 2011, have been revised to reflect the impact of these measurement period adjustments.

The following tables summarize the purchase price allocation and the impact of these measurement period adjustments to the Company's previously filed statements of operations and cash flows for the period ending September 30, 2011, as well as the balance sheet at December 31, 2011:
Total purchase price
 
$
119,731

Fair value of net tangible assets acquired and liabilities assumed:
 
 
 
Cash and cash equivalents
$
2,214

 
 
Accounts receivable
13,434

 
 
Inventories
4,036

 
 
Prepaid expenses and other current assets
3,316

 
 
Fixed assets
2,469

 
 
Other assets
614

 
 
Accounts payable
(5,368
)
 
 
Accrued expenses
(6,891
)
 
 
Deferred revenue
(1,825
)
 
 
Other long-term liabilities
(1,226
)
 
 
 
 
10,773

Fair value of identifiable intangible assets acquired
 
89,240

Net deferred tax liability
 
(9,870
)
Goodwill
 
$
29,588


 
Three Months Ended
September 30, 2011
 
Nine Months Ended
September 30, 2011
 
As Reported
 
Purchase Accounting Entry
 
Revised
 
As Reported
 
Purchase Accounting Entry
 
Revised
Statement of Operations:
 
 
 
 
 
 
 
 
 
 
 
Loss before income tax expense (benefit)
$
(5,618
)
 
$

 
$
(5,618
)
 
$
(6,052
)
 
$

 
$
(6,052
)
Income tax expense (benefit)
(8,383
)
 
(2,696
)
 
(11,079
)
 
(8,478
)
 
(2,696
)
 
(11,174
)
Net income
$
2,765

 
$
2,696

 
$
5,461

 
$
2,426

 
$
2,696

 
$
5,122

 
 
 
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.10

 
$
0.11

 
$
0.21

 
$
0.10

 
$
0.10

 
$
0.20

Diluted
$
0.10

 
$
0.09

 
$
0.19

 
$
0.09

 
$
0.11

 
$
0.20

Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
 
 
Basic
26,432

 

 
26,432

 
25,038

 

 
25,038

Diluted
27,820

 
3,837

 
31,657

 
25,595

 

 
25,595



 
Nine months ended September 30, 2011 - As reported
 
Purchase accounting entry
 
Nine months ended September 30, 2011 - Revised
Statement of Cash Flows:
 
 
 
 
 
Net income
$
2,426

 
$
2,696

 
$
5,122

Deferred tax valuation allowance reversal
(7,557
)
 
(2,696
)
 
(10,253
)
Net cash provided by operating activities
13,915

 

 
13,915



 
December 31, 2011 - As reported
 
Purchase accounting entry
 
December 31, 2011 - Revised
Balance Sheet:
 
 
 
 
 
Current assets:
 
 
 
 
 
Deferred tax assets, net
$
5,875

 
$
(368
)
 
$
5,507

Total current assets
147,427

 
(368
)
 
147,059

Goodwill
26,599

 
3,149

 
29,748

Total assets
294,492

 
2,781

 
297,273

Current liabilities:
 
 
 
 
 
Other accrued liabilities
16,106

 
89

 
16,195

Total current liabilities
76,390

 
89

 
76,479

Long-term liabilities:
 
 
 
 
 
Other long-term liabilities
9,065

 
(4
)
 
9,061

Total long-term liabilities
54,065

 
(4
)
 
54,061

Total liabilities
130,455

 
85

 
130,540

Shareholders' equity:
 
 
 
 
 
Accumulated deficit
(138,908
)
 
2,696

 
(136,212
)
Total shareholders’ equity
164,037

 
2,696

 
166,733

Total liabilities and shareholders’ equity
294,492

 
2,781

 
297,273

 
Nine months ended September 30, 2011 - As reported
 
Purchase accounting entry
 
Nine months ended September 30, 2011 - Revised
Statement of Cash Flows:
 
 
 
 
 
Net income
$
2,426

 
$
2,696

 
$
5,122

Deferred tax valuation allowance reversal
(7,557
)
 
(2,696
)
 
(10,253
)
Net cash provided by operating activities
13,915

 

 
13,915

 
Three Months Ended
September 30, 2011
 
Nine Months Ended
September 30, 2011
 
As Reported
 
Purchase Accounting Entry
 
Revised
 
As Reported
 
Purchase Accounting Entry
 
Revised
Statement of Operations:
 
 
 
 
 
 
 
 
 
 
 
Loss before income tax expense (benefit)
$
(5,618
)
 
$

 
$
(5,618
)
 
$
(6,052
)
 
$

 
$
(6,052
)
Income tax expense (benefit)
(8,383
)
 
(2,696
)
 
(11,079
)
 
(8,478
)
 
(2,696
)
 
(11,174
)
Net income
$
2,765

 
$
2,696

 
$
5,461

 
$
2,426

 
$
2,696

 
$
5,122

 
 
 
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.10

 
$
0.11

 
$
0.21

 
$
0.10

 
$
0.10

 
$
0.20

Diluted
$
0.10

 
$
0.09

 
$
0.19

 
$
0.09

 
$
0.11

 
$
0.20

Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
 
 
Basic
26,432

 

 
26,432

 
25,038

 

 
25,038

Diluted
27,820

 
3,837

 
31,657

 
25,595

 

 
25,595