XML 82 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquistions (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Business Acquisition [Line Items]          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Taxes     $ 2,700,000    
Income Statement [Abstract]          
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest (34,738,000) (5,618,000) (37,123,000) (6,052,000)  
Income Tax Expense (Benefit) 373,000 (11,079,000) [1] 1,496,000 (11,174,000) [1]  
Net Income (Loss) Attributable to Parent (35,111,000) 5,461,000 (38,619,000) 5,122,000 [2]  
Net income (loss) per share:          
Basic $ (1.28) $ 0.21 [1] $ (1.43) $ 0.20 [1]  
Diluted $ (1.28) [3],[4] $ 0.19 [1],[3],[4] $ (1.43) [3],[4] $ 0.20 [1],[3],[4]  
Weighted Average Number of Shares Outstanding [Abstract]          
Basic 27,534 26,432 26,985 25,038  
Diluted 27,534 31,657 [1] 26,985 25,595  
Statement of Cash Flows [Abstract]          
Deferred tax valuation allowance reversal     0 (10,253,000) [2]  
Net cash provided by operating activities     2,629,000 13,915,000  
Current assets:          
Total current assets 125,454,000   125,454,000   147,059,000 [2]
Deferred tax assets, net 4,922,000   4,922,000   5,507,000
Goodwill 0   0   29,748,000
Total assets 237,033,000   237,033,000   297,273,000 [2]
Current liabilities:          
Other accrued liabilities 10,681,000   10,681,000   16,195,000
Total current liabilities 85,595,000   85,595,000   76,479,000 [2]
Long-term liabilities:          
Other long-term liabilities 3,912,000   3,912,000   9,061,000
Total long-term liabilities 21,912,000   21,912,000   54,061,000 [2]
Total liabilities 107,507,000   107,507,000   130,540,000 [2]
Shareholders' equity:          
Accumulated deficit (174,831,000)   (174,831,000)   (136,212,000)
Total shareholders’ equity 129,526,000   129,526,000   166,733,000 [2]
Total liabilities and shareholders' equity 237,033,000   237,033,000   297,273,000 [2]
Continuous Computing [Member]
         
Business Acquisition, Purchase Price Allocation [Abstract]          
Total purchase price 119,731,000   119,731,000    
Cash and cash equivalents 2,214,000   2,214,000    
Accounts receivable 13,434,000   13,434,000    
Inventories 4,036,000   4,036,000    
Prepaid expenses and other current assets 3,316,000   3,316,000    
Fixed assets 2,469,000   2,469,000    
Other assets 614,000   614,000    
Accounts payable (5,368,000)   (5,368,000)    
Accrued expenses (6,891,000)   (6,891,000)    
Deferred revenue (1,825,000)   (1,825,000)    
Other long-term liabilities (1,226,000)   (1,226,000)    
Net assets acquired 10,773,000   10,773,000    
Fair value of identifiable intangible assets acquired 89,240,000   89,240,000    
Net deferred tax liability (9,870,000)   (9,870,000)    
Goodwill 29,588,000   29,588,000    
Scenario, Previously Reported [Member]
         
Income Statement [Abstract]          
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest   (5,618,000)   (6,052,000)  
Income Tax Expense (Benefit)   (8,383,000)   (8,478,000)  
Net Income (Loss) Attributable to Parent   2,765,000   2,426,000  
Net income (loss) per share:          
Basic   $ 0.10   $ 0.10  
Diluted   $ 0.10   $ 0.09  
Weighted Average Number of Shares Outstanding [Abstract]          
Basic   26,432   25,038  
Diluted   27,820   25,595  
Statement of Cash Flows [Abstract]          
Deferred tax valuation allowance reversal       (7,557,000)  
Net cash provided by operating activities       13,915,000  
Current assets:          
Total current assets         147,427,000
Deferred tax assets, net         5,875,000
Goodwill         26,599,000
Total assets         294,492,000
Current liabilities:          
Other accrued liabilities         16,106,000
Total current liabilities         76,390,000
Long-term liabilities:          
Other long-term liabilities         9,065,000
Total long-term liabilities         54,065,000
Total liabilities         130,455,000
Shareholders' equity:          
Accumulated deficit         (138,908,000)
Total shareholders’ equity         164,037,000
Total liabilities and shareholders' equity         294,492,000
Purchase Price Allocation Adjustments [Member] | Continuous Computing [Member]
         
Income Statement [Abstract]          
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest   0   0  
Income Tax Expense (Benefit)   (2,696,000)   (2,696,000)  
Net Income (Loss) Attributable to Parent   2,696,000   2,696,000  
Net income (loss) per share:          
Basic   $ 0.11   $ 0.10  
Diluted   $ 0.09   $ 0.11  
Weighted Average Number of Shares Outstanding [Abstract]          
Basic   0   0  
Diluted   3,837   0  
Statement of Cash Flows [Abstract]          
Deferred tax valuation allowance reversal       (2,696,000)  
Net cash provided by operating activities       0  
Current assets:          
Total current assets         (368,000)
Deferred tax assets, net         (368,000)
Goodwill         3,149,000
Total assets         2,781,000
Current liabilities:          
Other accrued liabilities         89,000
Total current liabilities         89,000
Long-term liabilities:          
Other long-term liabilities         (4,000)
Total long-term liabilities         (4,000)
Total liabilities         85,000
Shareholders' equity:          
Accumulated deficit         2,696,000
Total shareholders’ equity         2,696,000
Total liabilities and shareholders' equity         $ 2,781,000
[1] As adjusted to reflect the impact of additional tax-related adjustments to the Company's purchase accounting for Continuous Computing in accordance with ASC 805-10 "Business Combinations." See Note 2 — Acquisitions for additional information
[2] (A)As adjusted to reflect the impact of additional tax-related adjustments to the Company's purchase accounting for Continuous Computing in accordance with ASC 805-10 "Business Combinations." See Note 2 — Acquisitions for additional information.
[3] For the three and nine months ended September 30, 2012, the 0.8 million and 1.1 million contingently issuable shares were excluded from the calculation as their effect would have been anti-dilutive.
[4] For the three and nine months ended September 30, 2012 and the nine months ended September 30, 2011, 3.8 million and 3.6 million as-if converted shares associated with the Company's 2013 and 2015 convertible senior notes were excluded from the calculation as their effect would have been anti-dilutive