XML 36 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(12)

Fair Value Measurements

 

The table below presents the activity within Level 3 of the fair value hierarchy for the twelve months ended December 31, 2019:

 

Fair Value Measurements Using Significant Unobservable

Inputs (Level 3)

 

(in thousands)

 

Warrant Liability

 

Balance at January 1, 2018

 

$

560

 

Fair value of warrants issued

 

 

23,533

 

Total change in the liability included in earnings

 

 

(19,706

)

Reclass from liability to equity

 

 

(4,210

)

Fair value of warrants exchanged

 

 

(144

)

Balance at December 31, 2018

 

 

33

 

Total change in the liability included in earnings

 

 

(17,498

)

Reclass from liability to equity

 

 

(11

)

Fair value of warrants issued

 

 

20,844

 

Balance at December 31, 2019

 

 

3,368

 

 

At December 31, 2018, the Company had a total of 179 February 2018 Warrants outstanding, which were surrendered pursuant to a settlement agreement entered into between the Company and the holders of the February 2018 Warrants on April 18, 2019 and final payment under the settlement was made on July 16, 2019.

 

The fair value of the Warrants at December 31, 2019 was determined by using option pricing models assuming the following:

 

 

 

December 31,

 

 

December 31,

 

 

2019

 

 

2018

Expected life (in years)

 

 

4.6

 

 

1.1 - 5.1

Expected volatility

 

207.5%

 

 

145.7% - 265.3%

Risk-free interest rates

 

1.7%

 

 

2.5% - 2.6%

 

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018, aggregated by the level in the fair value hierarchy within which those measurements fall.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance at

December 31,

 

(in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,368

 

 

$

33

 

 

$

3,368

 

 

$

33

 

 

For the twelve months ended December 31, 2019 and 2018 there were no transfers in or out of Level 1, 2 or 3 inputs.