XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of fair value of the warrants

The fair value of the Warrants at September 30, 2016 was determined by using option pricing models with the following assumptions:

 

 

 

Series C

Warrants

 

 

Series A

Warrants

 

 

February 2015

Warrants

 

 

October 2013

Warrants

 

Expected volatility

 

 

91.93%

 

 

 

96.65%

 

 

 

99.65%

 

 

 

91.70%

 

Risk-free interest rates

 

 

1.28%

 

 

 

1.01%

 

 

 

0.95%

 

 

 

0.76%

 

Expected life (in years)

 

 

5.70

 

 

 

3.81

 

 

 

3.38

 

 

 

2.08

 

 

Assets and liabilities measured at fair value on a recurring basis

 

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall in accordance with ASC 820.

 

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance at

September 30, 2016

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument liabilities

 

$

 

 

$

 

 

$

22,502

 

 

$

22,502

 

 

Fair value measurements using significant unobservable inputs

The table below presents the activity within Level 3 of the fair value hierarchy for the nine months ended September 30, 2016:

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

(in thousands)

 

Warrant Liability

 

Balance at December 31, 2015

 

$

3,785

 

Total change in the liability included in earnings

 

 

(9,171

)

Fair value of warrants issued

 

 

28,133

 

Fair value of warrants exercised

 

 

(245

)

Balance at September 30, 2016

 

$

22,502