XML 35 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value [Abstract]  
Assets and Liabilities Reported on the Consolidated Statements of Financial Condition at their Fair Value on a Recurring Basis
                                 
    As of March 31, 2013  
(Dollar amounts in thousands)   Quoted Prices in
Active Markets
for Identical

Assets or
Liabilities
(Level I)
    Significant Other
Observable  Inputs
(Level II)
    Significant
Unobservable
Inputs

(Level III)
    Total  

Assets:

                               

Securities available for sale

                               

Trust preferred securities

  $ —       $ 1,888     $  36,353     $ 38,241  

Municipal securities

    —         189,259       —         189,259  

Equity securities

    1,991       —         —         1,991  

Corporate bonds

    —         227,073       —         227,073  

Mortgage backed securities

                               

U.S. sponsored entities

    —         627,756       —         627,756  

Private label

    —         2,309       —         2,309  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    —         630,065       —         630,065  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $  1,991     $ 1,048,285     $ 36,353     $ 1,086,629  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other Assets

                               

Interest rate caps

  $ —       $ 157     $ —       $ 157  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

  $ —       $ 157     $ —       $ 157  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                               

Other Liabilities

                               

Interest rate swaps

  $ —       $ 5,387     $ —       $ 5,387  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

  $ —       $ 5,387     $ —       $ 5,387  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    As of December 31, 2012  
(Dollar amounts in thousands)   Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level I)
    Significant Other
Observable  Inputs
(Level II)
    Significant
Unobservable
Inputs

(Level III)
    Total  

Assets:

                               

Securities available for sale

                               

Trust preferred securities

  $ —       $ 1,848     $  36,179     $ 38,027  

Municipal securities

    —         190,887       —         190,887  

Equity securities

    1,818       —         —         1,818  

Corporate bonds

    —         225,795       —         225,795  

Mortgage backed securities

                               

U.S. sponsored entities

    —         649,933       —         649,933  

Private label

    —         4,316       —         4,316  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    —         654,249       —         654,249  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $  1,818     $ 1,072,779     $ 36,179     $ 1,110,776  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other Assets

                               

Interest rate caps

  $ —       $ 90     $ —       $ 90  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

  $ —       $ 90     $ —       $ 90  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Other Liabilties

                               

Interest rate swaps

  $ —       $ 5,743     $ —       $ 5,743  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

  $ —       $ 5,743     $ —       $ 5,743  
   

 

 

   

 

 

   

 

 

   

 

 

 
Fair Value Measurements Using Significant Unobservable Inputs (Level III)
                 
    Trust Preferred Securities  
    March 31,  
    2013     2012  

Beginning balance January 1,

  $  36,179     $  35,789  

Total net realized/unrealized gains (losses)

               

Included in earnings:

               

Interest income on securities

    3       3  

Net realized loss on securities available for sale

    —         —    

Included in other comprehensive income

    171       416  

Transfers in and/or out of Level III

    —         —    

Purchases, issuances and settlements

               

Purchases

    —         —    

Issuances

    —         —    

Sales

    —         —    

Settlements

    —         —    
   

 

 

   

 

 

 

Ending balance, March 31,

  $ 36,353     $ 36,208  
   

 

 

   

 

 

 
Changes in Unrealized Gains and Losses Recorded in Earnings for Level III Assets and Liabilities
                 
    Securities available for sale  
    March 31,  
    2013     2012  

Interest income on securities

  $ 3     $ 3  

Net realized loss on securities available for sale

    —         —    
   

 

 

   

 

 

 

Total

  $ 3     $ 3  
   

 

 

   

 

 

 
Schedule of fair value level III assets measured at fair value on a recurring or non- recurring basis
                             
(Dollar amounts in thousands)   Fair Value at
March 31, 2013
    Fair Value at
December  31,

2012
   

Valuation Technique

 

Significant Unobservable

Inputs

 

Range

Trust Preferred Securities

  $ 36,353     $ 36,179     Discounted Cash Flow   Credit Spreads   45-80 basis points
                        Liquidity Risk Adjustments     20-55 basis points
                        Default Rates   .6% -1%

Impaired Loans

    14,578       14,740     Discounted Cash Flow   Remaining term   .5 yrs to 21.5 yrs
                        Discount Rate   3.8%-7.0%
                    Appraisal of collateral   Interest Rate   3.3%-8.5%

Real estate acquired through foreclosure

    2,426       2,441     Appraisal of collateral (1)   N/A   N/A

Servicing assets

    12       14     Discounted Cash Flow   Remaining term   .2 yrs to 18.8 yrs
                        Discount Rate   11.25%-12.25%

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level III inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.