XML 31 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value [Abstract]  
Assets and Liabilities Reported on the Consolidated Statements of Financial Condition at their Fair Value on a Recurring Basis

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of June 30, 2012 and December 31, 2011 by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

                                 
    As of June 30, 2012  
(Dollar amounts in thousands)   Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level I)
    Significant
Other
Observable
Inputs
(Level II)
    Significant
Unobservable
Inputs

(Level III)
    Total  
         

Assets:

                               

Securities available for sale

                               

Trust preferred securities

  $ —       $ 1,828     $ 35,604     $ 37,432  

Municipal securities

    —         187,426       —         187,426  

Equity securities

    1,724       —         —         1,724  

Corporate bonds

    —         204,655       —         204,655  

Mortgage backed securities

                               

U.S. sponsored entities

    —         710,985       —         710,985  

Private label

    —         7,195       —         7,195  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securites

    —         718,180       —         718,180  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $ 1,724     $ 1,112,089     $ 35,604     $ 1,149,417  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other Assets

                               

Interest rate caps

  $ —       $ 132     $ —       $ 132  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

  $ —       $ 132     $ —       $ 132  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Liabilities

                               

Other Liabilities

                               

Interest rate swaps

  $ —       $ 5,854     $ —       $ 5,854  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

  $ —       $ 5,854     $ —       $ 5,854  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    As of December 31, 2011  
(Dollar amounts in thousands)   Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level I)
    Significant
Other
Observable
Inputs
(Level II)
    Significant
Unobservable
Inputs
(Level III)
    Total  
         

Assets:

                               

Securities available for sale

                               

Trust preferred securities

  $ —       $ 1,755     $ 35,789     $ 37,544  

Municipal securities

    —         184,485       —         184,485  

Equity securities

    2,103       —         —         2,103  

Corporate bonds

    —         164,779       —         164,779  

Mortgage backed securities

                               

U.S. sponsored entities

    —         732,302       —         732,302  

Private label

    —         8,903       —         8,903  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    —         741,205       —         741,205  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $ 2,103     $ 1,092,224     $ 35,789     $ 1,130,116  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Other Assets

                               

Interest rate caps

  $ —       $ 532     $ —       $ 532  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

  $ —       $ 532     $ —       $ 532  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Liabilities:

                               

Other Liabilties

                               

Interest rate swaps

  $ —       $ 5,531     $ —       $ 5,531  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

  $ —       $ 5,531     $ —       $ 5,531  
   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Changes in Fair Value Measurements Using Significant Unobservable Inputs (Level III)
                 
    Securities available for sale
June 30,
 
    2012     2011  
     

Beginning balance January 1,

  $ 35,789     $ 37,361  

Total net realized/unrealized gains (losses)

               

Included in earnings:

               

Interest income on securities

    7       7  

Net realized loss on securities available for sale

    (5     —    

Included in other comprehensive income

    (187     813  

Transfers in and/or out of Level III

    —         —    

Purchases, issuances and settlements

               

Purchases

    —         —    

Issuances

    —         —    

Sales

    —         —    

Settlements

    —         (500
   

 

 

   

 

 

 

Ending balance, June 30,

  $ 35,604     $ 37,681  
   

 

 

   

 

 

 
Changes in unrealized gains and losses recorded in earnings for Level III assets and liabilities

The following table summarizes changes in unrealized gains and losses recorded in earnings for the three month period ended June 30, 2012 and 2011 for Level III assets and liabilities that are still held at June 30, 2012 and 2011.

 

                 
    Securities available for sale
June 30,
 
    2012     2011  
     

Interest income on securities

  $ 7     $ 7  

Net realized loss on securities available for sale

    (5     —    
   

 

 

   

 

 

 

Total

  $ 2     $ 7  
   

 

 

   

 

 

 
Fair value level III assets measured at fair value on a recurring or non-recurring basis

For Level III assets measured at fair value on a recurring or non-recurring basis as of June 30, 2012, the significant observable inputs used in the fair value measurements were as follows:

 

                             

(Dollar amounts in thousands)

  Fair Value at
June 30,
2012
    Fair Value at
December 31,
2011
   

Valuation Technique

 

Significant Unobservable Inputs

 

Significant

Unobservable

Input Value

Trust Preferred Securities

  $ 35,604     $ 35,789    

Discounted Cash Flow

  Credit Spreads   40-85 basis points
                        Liquidity Risk Adjustments   15-65 basis points
                        Default Rates   .5% -1%

Impaired Loans

    15,118       14,054    

Discounted Cash Flow

  N/A   N/A
                   

Appraisal of collateral (1)

  N/A   N/A

Real estate acquired through foreclosure

    3,710       3,883    

Appraisal of collateral (1)

  N/A   N/A

Servicing assets

    9       16    

Discounted Cash Flow

  N/A   N/A

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level III inputs which are not identifiable.