XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Class A Stock
Class A Stock
Common Stock
Beginning Balance (in shares) at Dec. 31, 2022   130.4           1.8
Beginning Balance, treasury (in shares) at Dec. 31, 2022           (22.6)    
Beginning Balance at Dec. 31, 2022 $ 22,664.0 $ 0.1 $ 9,949.3 $ 23,306.7 $ (238.8) $ (10,353.3)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   1.1            
Issuance of Common Stock for equity awards granted under long-term incentive plans 491.3   491.3          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.1)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (99.2)   (99.2)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 20.6   18.9     $ 1.7    
Repurchases of Common Stock (in shares)           (0.9)    
Repurchases of Common Stock (693.9)         $ (693.9)    
Stock-based compensation charges 237.4   237.4          
Net income 817.8     817.8        
Other comprehensive income (loss), net of tax 57.2       57.2      
Ending Balance (in shares) at Mar. 31, 2023   131.4           1.8
Ending Balance, treasury (in shares) at Mar. 31, 2023           (23.5)    
Ending Balance at Mar. 31, 2023 $ 23,495.2 $ 0.1 10,597.7 24,124.5 (181.6) $ (11,045.5)   $ 0.0
Beginning Balance (in shares) at Dec. 31, 2023   133.1         1.8 1.8
Beginning Balance, treasury (in shares) at Dec. 31, 2023 (25.5)         (25.5)    
Beginning Balance at Dec. 31, 2023 $ 25,973.1 $ 0.1 11,354.0 27,260.3 (80.9) $ (12,560.4)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   1.5            
Issuance of Common Stock for equity awards granted under long-term incentive plans 672.4   672.4          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.4)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (335.9)   (335.9)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 20.5   18.8     $ 1.7    
Repurchases of Common Stock (in shares)           (0.3)    
Repurchases of Common Stock (298.0)         $ (298.0)    
Stock-based compensation charges 233.3   233.3          
Net income 722.0     722.0        
Other comprehensive income (loss), net of tax $ 3.7       3.7      
Ending Balance (in shares) at Mar. 31, 2024   134.2         1.8 1.8
Ending Balance, treasury (in shares) at Mar. 31, 2024 (25.8)         (25.8)    
Ending Balance at Mar. 31, 2024 $ 26,991.1 $ 0.1 $ 11,942.6 $ 27,982.3 $ (77.2) $ (12,856.7)   $ 0.0