XML 54 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of amounts recognized in the condensed consolidated balance sheet
Amounts recognized in the Consolidated Balance Sheet related to the Company's leases are included in the table below.
As of December 31,
(In millions)Classification20232022
Assets:
Finance lease right-of-use assets
Property, plant, and equipment, net(a)
$605.7 $620.3 
Operating lease right-of-use assets
Other noncurrent assets(b)
78.0 71.2 

$683.7 $691.5 
Liabilities:
Finance lease liabilities - noncurrent
Finance lease liabilities$720.0 $720.0 
Operating lease liabilities - current
Accrued expenses and other current liabilities
19.0 12.4 
Operating lease liabilities - noncurrent
Other noncurrent liabilities
68.7 55.8 

$807.7 $788.2 
(a) Finance lease right-of-use assets were recorded net of accumulated amortization of $133.9 million and $119.4 million as of December 31, 2023 and 2022, respectively.
(b) Operating lease right-of-use assets were recorded net of accumulated amortization of $44.6 million and $31.0 million as of December 31, 2023 and 2022, respectively.
Schedule of lease cost and other information
Lease costs consist of the following:
Year Ended December 31,
(In millions)20232022
2021
Operating lease costs
$19.2 $12.4 $10.3 
Finance lease costs:
Amortization of finance lease right-of-use assets14.5 14.5 14.4 
Interest on finance lease liabilities45.0 21.6 11.9 
Total finance lease costs
59.5 36.1 26.3 
Total lease costs
$78.7 $48.5 $36.6 
Other information related to the Company's leases includes the following:
As of December 31,
20232022
Weighted-average remaining lease term (in years):
Finance leases
3.24.2
Operating leases
7.47.2
Weighted-average discount rate:
Finance leases
5.08%4.84%
Operating leases
5.38%5.20%
Supplemental cash flow information related to the Company's leases includes the following:
Year Ended December 31,
(In millions)20232022
2021
Cash paid for amounts included in the measurement of operating lease liabilities (included within cash flows from operating activities)
$22.5 $7.7 $10.2 
Right-of-use assets obtained in exchange for operating lease liabilities
$31.9 $35.1 $0.2 
Schedule of maturities of operating lease liabilities
The following is a maturity analysis of the Company's lease liabilities as of December 31, 2023:
(In millions)
Finance Leases
Operating Leases
Total
2024$44.8 $24.1 $68.9 
202539.5 20.1 59.6 
202630.9 15.6 46.5 
2027728.4 12.4 740.8 
2028— 11.0 11.0 
Thereafter
— 20.1 20.1 
Total undiscounted lease payments843.6 103.3 946.9 
Imputed interest(123.6)(15.6)(139.2)
Total lease liabilities
$720.0 $87.7 $807.7 
Schedule of maturities of finance lease liabilities
The following is a maturity analysis of the Company's lease liabilities as of December 31, 2023:
(In millions)
Finance Leases
Operating Leases
Total
2024$44.8 $24.1 $68.9 
202539.5 20.1 59.6 
202630.9 15.6 46.5 
2027728.4 12.4 740.8 
2028— 11.0 11.0 
Thereafter
— 20.1 20.1 
Total undiscounted lease payments843.6 103.3 946.9 
Imputed interest(123.6)(15.6)(139.2)
Total lease liabilities
$720.0 $87.7 $807.7