XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Class A Stock
Class A Stock
Common Stock
Beginning Balance (in shares) at Dec. 31, 2021   126.2           1.8
Beginning Balance, treasury (in shares) at Dec. 31, 2021           (19.4)    
Beginning Balance at Dec. 31, 2021 $ 18,768.8 $ 0.1 $ 8,087.5 $ 18,968.3 $ (26.2) $ (8,260.9)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   1.6            
Issuance of Common Stock for equity awards granted under long-term incentive plans 593.7   593.7          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.2)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (105.8)   (105.8)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 14.5   12.8     $ 1.7    
Repurchases of Common Stock (in shares)           (0.5)    
Repurchases of Common Stock (352.0)         $ (352.0)    
Stock-based compensation charges 165.9   165.9          
Net income 973.5     973.5        
Other comprehensive income (loss), net of tax (143.9)       (143.9)      
Ending Balance (in shares) at Mar. 31, 2022   127.6           1.8
Ending Balance, treasury (in shares) at Mar. 31, 2022           (19.9)    
Ending Balance at Mar. 31, 2022 19,914.7 $ 0.1 8,754.1 19,941.8 (170.1) $ (8,611.2)   $ 0.0
Beginning Balance (in shares) at Dec. 31, 2021   126.2           1.8
Beginning Balance, treasury (in shares) at Dec. 31, 2021           (19.4)    
Beginning Balance at Dec. 31, 2021 18,768.8 $ 0.1 8,087.5 18,968.3 (26.2) $ (8,260.9)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,825.6              
Ending Balance (in shares) at Jun. 30, 2022   128.3           1.8
Ending Balance, treasury (in shares) at Jun. 30, 2022           (20.6)    
Ending Balance at Jun. 30, 2022 20,687.8 $ 0.1 9,120.2 20,793.9 (223.8) $ (9,002.6)   $ 0.0
Beginning Balance (in shares) at Mar. 31, 2022   127.6           1.8
Beginning Balance, treasury (in shares) at Mar. 31, 2022           (19.9)    
Beginning Balance at Mar. 31, 2022 19,914.7 $ 0.1 8,754.1 19,941.8 (170.1) $ (8,611.2)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   0.8            
Issuance of Common Stock for equity awards granted under long-term incentive plans 228.0   228.0          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.1)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (41.9)   (41.9)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 16.2   14.0     $ 2.2    
Repurchases of Common Stock (in shares)           (0.7)    
Repurchases of Common Stock (393.6)         $ (393.6)    
Stock-based compensation charges 166.0   166.0          
Net income 852.1     852.1        
Other comprehensive income (loss), net of tax (53.7)       (53.7)      
Ending Balance (in shares) at Jun. 30, 2022   128.3           1.8
Ending Balance, treasury (in shares) at Jun. 30, 2022           (20.6)    
Ending Balance at Jun. 30, 2022 $ 20,687.8 $ 0.1 9,120.2 20,793.9 (223.8) $ (9,002.6)   $ 0.0
Beginning Balance (in shares) at Dec. 31, 2022   130.4         1.8 1.8
Beginning Balance, treasury (in shares) at Dec. 31, 2022 (22.6)         (22.6)    
Beginning Balance at Dec. 31, 2022 $ 22,664.0 $ 0.1 9,949.3 23,306.7 (238.8) $ (10,353.3)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   1.1            
Issuance of Common Stock for equity awards granted under long-term incentive plans 491.3   491.3          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.1)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (99.2)   (99.2)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 20.6   18.9     $ 1.7    
Repurchases of Common Stock (in shares)           (0.9)    
Repurchases of Common Stock (693.9)         $ (693.9)    
Stock-based compensation charges 237.4   237.4          
Net income 817.8     817.8        
Other comprehensive income (loss), net of tax 57.2       57.2      
Ending Balance (in shares) at Mar. 31, 2023   131.4           1.8
Ending Balance, treasury (in shares) at Mar. 31, 2023           (23.5)    
Ending Balance at Mar. 31, 2023 $ 23,495.2 $ 0.1 10,597.7 24,124.5 (181.6) $ (11,045.5)   $ 0.0
Beginning Balance (in shares) at Dec. 31, 2022   130.4         1.8 1.8
Beginning Balance, treasury (in shares) at Dec. 31, 2022 (22.6)         (22.6)    
Beginning Balance at Dec. 31, 2022 $ 22,664.0 $ 0.1 9,949.3 23,306.7 (238.8) $ (10,353.3)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 1,786.2              
Ending Balance (in shares) at Jun. 30, 2023   131.6         1.8 1.8
Ending Balance, treasury (in shares) at Jun. 30, 2023 (24.5)         (24.5)    
Ending Balance at Jun. 30, 2023 $ 24,017.9 $ 0.1 10,888.5 25,092.9 (197.7) $ (11,765.9)   $ 0.0
Beginning Balance (in shares) at Mar. 31, 2023   131.4           1.8
Beginning Balance, treasury (in shares) at Mar. 31, 2023           (23.5)    
Beginning Balance at Mar. 31, 2023 23,495.2 $ 0.1 10,597.7 24,124.5 (181.6) $ (11,045.5)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   0.2            
Issuance of Common Stock for equity awards granted under long-term incentive plans 80.7   80.7          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   0.0            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (14.0)   (14.0)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 18.5   16.1     $ 2.4    
Repurchases of Common Stock (in shares)           (1.0)    
Repurchases of Common Stock (722.8)         $ (722.8)    
Stock-based compensation charges 208.0   208.0          
Net income 968.4     968.4        
Other comprehensive income (loss), net of tax $ (16.1)       (16.1)      
Ending Balance (in shares) at Jun. 30, 2023   131.6         1.8 1.8
Ending Balance, treasury (in shares) at Jun. 30, 2023 (24.5)         (24.5)    
Ending Balance at Jun. 30, 2023 $ 24,017.9 $ 0.1 $ 10,888.5 $ 25,092.9 $ (197.7) $ (11,765.9)   $ 0.0