XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Class A Stock
Class A Stock
Common Stock
Beginning Balance (in shares) at Dec. 31, 2020   121.5           1.8
Beginning Balance, treasury stock (in shares) at Dec. 31, 2020           (16.4)    
Beginning Balance at Dec. 31, 2020 $ 11,025.3 $ 0.1 $ 6,716.2 $ 10,893.0 $ 29.3 $ (6,613.3)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   0.5            
Issuance of Common Stock for equity awards granted under long-term incentive plans 93.9   93.9          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.1)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (66.4)   (66.4)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 10.0   8.5     $ 1.5    
Repurchases of Common Stock (in shares)           (0.7)    
Repurchases of Common Stock (323.5)         $ (323.5)    
Stock-based compensation charges 135.6   135.6          
Net income 1,115.2     1,115.2        
Other comprehensive income (loss), net of tax (13.1)       (13.1)      
Ending Balance (in shares) at Mar. 31, 2021   121.9           1.8
Ending Balance, treasury stock (in shares) at Mar. 31, 2021           (17.1)    
Ending Balance at Mar. 31, 2021 11,977.0 $ 0.1 6,887.8 12,008.2 16.2 $ (6,935.3)   $ 0.0
Beginning Balance (in shares) at Dec. 31, 2020   121.5           1.8
Beginning Balance, treasury stock (in shares) at Dec. 31, 2020           (16.4)    
Beginning Balance at Dec. 31, 2020 11,025.3 $ 0.1 6,716.2 10,893.0 29.3 $ (6,613.3)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 5,846.3              
Ending Balance (in shares) at Sep. 30, 2021   124.6           1.8
Ending Balance, treasury stock (in shares) at Sep. 30, 2021           (17.9)    
Ending Balance at Sep. 30, 2021 17,258.0 $ 0.1 7,919.3 16,739.3 9.5 $ (7,410.2)   $ 0.0
Beginning Balance (in shares) at Mar. 31, 2021   121.9           1.8
Beginning Balance, treasury stock (in shares) at Mar. 31, 2021           (17.1)    
Beginning Balance at Mar. 31, 2021 11,977.0 $ 0.1 6,887.8 12,008.2 16.2 $ (6,935.3)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   0.7            
Issuance of Common Stock for equity awards granted under long-term incentive plans 216.6   216.6          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.1)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (26.1)   (26.1)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 14.1   11.6     $ 2.5    
Repurchases of Common Stock (in shares)           (0.6)    
Repurchases of Common Stock (288.6)         $ (288.6)    
Stock-based compensation charges 135.9   135.9          
Net income 3,098.9     3,098.9        
Other comprehensive income (loss), net of tax (0.5)       (0.5)      
Ending Balance (in shares) at Jun. 30, 2021   122.5           1.8
Ending Balance, treasury stock (in shares) at Jun. 30, 2021           (17.7)    
Ending Balance at Jun. 30, 2021 15,127.3 $ 0.1 7,225.8 15,107.1 15.7 $ (7,221.4)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   2.5            
Issuance of Common Stock for equity awards granted under long-term incentive plans 816.5   816.5          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.4)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (269.6)   (269.6)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 12.0   10.2     $ 1.8    
Repurchases of Common Stock (in shares)           (0.2)    
Repurchases of Common Stock (190.6)         $ (190.6)    
Stock-based compensation charges 136.4   136.4          
Net income 1,632.2     1,632.2        
Other comprehensive income (loss), net of tax (6.2)       (6.2)      
Ending Balance (in shares) at Sep. 30, 2021   124.6           1.8
Ending Balance, treasury stock (in shares) at Sep. 30, 2021           (17.9)    
Ending Balance at Sep. 30, 2021 17,258.0 $ 0.1 7,919.3 16,739.3 9.5 $ (7,410.2)   $ 0.0
Beginning Balance (in shares) at Dec. 31, 2021   126.2         1.8 1.8
Beginning Balance, treasury stock (in shares) at Dec. 31, 2021           (19.4)    
Beginning Balance at Dec. 31, 2021 18,768.8 $ 0.1 8,087.5 18,968.3 (26.2) $ (8,260.9)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   1.6            
Issuance of Common Stock for equity awards granted under long-term incentive plans 593.7   593.7          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.2)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (105.8)   (105.8)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 14.5   12.8     $ 1.7    
Repurchases of Common Stock (in shares)           (0.5)    
Repurchases of Common Stock (352.0)         $ (352.0)    
Stock-based compensation charges 165.9   165.9          
Net income 973.5     973.5        
Other comprehensive income (loss), net of tax (143.9)       (143.9)      
Ending Balance (in shares) at Mar. 31, 2022   127.6           1.8
Ending Balance, treasury stock (in shares) at Mar. 31, 2022           (19.9)    
Ending Balance at Mar. 31, 2022 19,914.7 $ 0.1 8,754.1 19,941.8 (170.1) $ (8,611.2)   $ 0.0
Beginning Balance (in shares) at Dec. 31, 2021   126.2         1.8 1.8
Beginning Balance, treasury stock (in shares) at Dec. 31, 2021           (19.4)    
Beginning Balance at Dec. 31, 2021 18,768.8 $ 0.1 8,087.5 18,968.3 (26.2) $ (8,260.9)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,141.3              
Ending Balance (in shares) at Sep. 30, 2022   129.0         1.8 1.8
Ending Balance, treasury stock (in shares) at Sep. 30, 2022           (22.0)    
Ending Balance at Sep. 30, 2022 21,438.8 $ 0.1 9,518.2 22,109.6 (275.1) $ (9,914.0)   $ 0.0
Beginning Balance (in shares) at Mar. 31, 2022   127.6           1.8
Beginning Balance, treasury stock (in shares) at Mar. 31, 2022           (19.9)    
Beginning Balance at Mar. 31, 2022 19,914.7 $ 0.1 8,754.1 19,941.8 (170.1) $ (8,611.2)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   0.8            
Issuance of Common Stock for equity awards granted under long-term incentive plans 228.0   228.0          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.1)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (41.9)   (41.9)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 16.2   14.0     $ 2.2    
Repurchases of Common Stock (in shares)           (0.7)    
Repurchases of Common Stock (393.6)         $ (393.6)    
Stock-based compensation charges 166.0   166.0          
Net income 852.1     852.1        
Other comprehensive income (loss), net of tax (53.7)       (53.7)      
Ending Balance (in shares) at Jun. 30, 2022   128.3           1.8
Ending Balance, treasury stock (in shares) at Jun. 30, 2022           (20.6)    
Ending Balance at Jun. 30, 2022 20,687.8 $ 0.1 9,120.2 20,793.9 (223.8) $ (9,002.6)   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)   0.9            
Issuance of Common Stock for equity awards granted under long-term incentive plans 322.9   322.9          
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)   (0.2)            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (108.9)   (108.9)          
Issuance/distribution of Common Stock for 401(k) Savings Plan 14.5   12.9     $ 1.6    
Repurchases of Common Stock (in shares)           (1.4)    
Repurchases of Common Stock (913.0)         $ (913.0)    
Stock-based compensation charges 171.1   171.1          
Net income 1,315.7     1,315.7        
Other comprehensive income (loss), net of tax (51.3)       (51.3)      
Ending Balance (in shares) at Sep. 30, 2022   129.0         1.8 1.8
Ending Balance, treasury stock (in shares) at Sep. 30, 2022           (22.0)    
Ending Balance at Sep. 30, 2022 $ 21,438.8 $ 0.1 $ 9,518.2 $ 22,109.6 $ (275.1) $ (9,914.0)   $ 0.0