XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Class A Stock
Common Stock
Beginning Balance (in shares) at Dec. 31, 2018             (4.0) 1.9 111.1
Beginning Balance at Dec. 31, 2018 $ 8,757.3 $ 9.7 $ 3,911.6 $ 5,254.3 $ 9.7 $ (12.3) $ (396.4) $ 0.0 $ 0.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)                 0.6
Issuance of Common Stock for equity awards granted under long-term incentive plans 140.9   140.9            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (10.7)   (10.7)            
Issuance/distribution of Common Stock for 401(k) Savings Plan 10.5   4.3       $ 6.2    
Issuance/distribution of Common Stock in connection with 401(k) Savings Plan (in shares)             0.1    
Repurchases of Common Stock (in shares)             (0.1)    
Repurchases of Common Stock (54.0)           $ (54.0)    
Stock-based compensation charges 114.8   114.8            
Net income 461.1     461.1          
Other comprehensive income (loss), net of tax 15.1         15.1      
Ending Balance (in shares) at Mar. 31, 2019             (4.0) 1.9 111.7
Ending Balance at Mar. 31, 2019 9,444.7   4,160.9 5,725.1   2.8 $ (444.2) $ 0.0 $ 0.1
Beginning Balance (in shares) at Dec. 31, 2018             (4.0) 1.9 111.1
Beginning Balance at Dec. 31, 2018 8,757.3 $ 9.7 3,911.6 5,254.3 $ 9.7 (12.3) $ (396.4) $ 0.0 $ 0.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 654.2                
Ending Balance (in shares) at Jun. 30, 2019             (4.0) 1.9 111.9
Ending Balance at Jun. 30, 2019 9,755.9   4,263.6 5,918.2   15.8 $ (441.8) $ 0.0 $ 0.1
Beginning Balance (in shares) at Mar. 31, 2019             (4.0) 1.9 111.7
Beginning Balance at Mar. 31, 2019 9,444.7   4,160.9 5,725.1   2.8 $ (444.2) $ 0.0 $ 0.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)                 0.3
Issuance of Common Stock for equity awards granted under long-term incentive plans 13.9   13.9            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)                 (0.1)
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (29.7)   (29.7)            
Issuance/distribution of Common Stock for 401(k) Savings Plan 11.7   9.3       $ 2.4    
Stock-based compensation charges 109.2   109.2            
Net income 193.1     193.1          
Other comprehensive income (loss), net of tax 13.0         13.0      
Ending Balance (in shares) at Jun. 30, 2019             (4.0) 1.9 111.9
Ending Balance at Jun. 30, 2019 9,755.9   4,263.6 5,918.2   15.8 $ (441.8) $ 0.0 $ 0.1
Beginning Balance (in shares) at Dec. 31, 2019             (4.9) 1.8 113.3
Beginning Balance at Dec. 31, 2019 11,089.7   4,428.6 7,379.8   21.1 $ (739.9) $ 0.0 $ 0.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)                 3.1
Issuance of Common Stock for equity awards granted under long-term incentive plans 817.4   817.4            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)                 (0.4)
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (155.1)   (155.1)            
Issuance/distribution of Common Stock for 401(k) Savings Plan 14.6   12.5       $ 2.1    
Issuance/distribution of Common Stock in connection with 401(k) Savings Plan (in shares)             0.0    
Repurchases of Common Stock (in shares)             (0.8)    
Repurchases of Common Stock (336.0)           $ (336.0)    
Stock-based compensation charges 108.0   108.0            
Net income 624.6     624.6          
Other comprehensive income (loss), net of tax (30.2)         (30.2)      
Ending Balance (in shares) at Mar. 31, 2020             (5.7) 1.8 116.0
Ending Balance at Mar. 31, 2020 12,133.0   5,211.4 8,004.4   (9.1) $ (1,073.8) $ 0.0 $ 0.1
Beginning Balance (in shares) at Dec. 31, 2019             (4.9) 1.8 113.3
Beginning Balance at Dec. 31, 2019 11,089.7   4,428.6 7,379.8   21.1 $ (739.9) $ 0.0 $ 0.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 1,521.9                
Ending Balance (in shares) at Jun. 30, 2020             (15.6) 1.8 119.8
Ending Balance at Jun. 30, 2020 9,057.4   6,263.0 8,901.7   35.5 $ (6,142.9) $ 0.0 $ 0.1
Beginning Balance (in shares) at Mar. 31, 2020             (5.7) 1.8 116.0
Beginning Balance at Mar. 31, 2020 12,133.0   5,211.4 8,004.4   (9.1) $ (1,073.8) $ 0.0 $ 0.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of Common Stock for equity awards granted under long-term incentive plans (in shares)                 4.4
Issuance of Common Stock for equity awards granted under long-term incentive plans 1,355.5   1,355.5            
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (in shares)                 (0.6)
Common Stock tendered upon exercise of stock options and vesting of restricted stock for employee tax obligations (416.5)   (416.5)            
Issuance/distribution of Common Stock for 401(k) Savings Plan 10.1   7.4       $ 2.7    
Issuance/distribution of Common Stock in connection with 401(k) Savings Plan (in shares)             0.0    
Repurchases of Common Stock (in shares)             (9.9)    
Repurchases of Common Stock (5,071.8)           $ (5,071.8)    
Stock-based compensation charges 105.2   105.2            
Net income 897.3     897.3          
Other comprehensive income (loss), net of tax 44.6         44.6      
Ending Balance (in shares) at Jun. 30, 2020             (15.6) 1.8 119.8
Ending Balance at Jun. 30, 2020 $ 9,057.4   $ 6,263.0 $ 8,901.7   $ 35.5 $ (6,142.9) $ 0.0 $ 0.1