XML 90 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
(Tables)
12 Months Ended
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of amounts recognized in the Condensed Consolidated Balance Sheet
Amounts recognized in the Consolidated Balance Sheet related to the Lease are included in the table below. Other than the Lease described above, we had no leases accounted for as finance leases as of December 31, 2019.
 
 
 
 
December 31,
 
 
Classification
 
2019
Finance lease right-of-use assets
 
Property, plant, and equipment, net(1) 
 
$
660.1

Finance lease liabilities
 
Finance lease liabilities (noncurrent)
 
$
713.9

 
 
 
 
 
(1) Finance lease right-of-use assets are recorded net of accumulated amortization of $76.1 million as of December 31, 2019.

Schedule of lease cost and other information
Finance lease costs consist of the following:
 
 
Year Ended
 December 31, 2019
Amortization of right-of-use assets
 
$
14.4

Interest on lease liabilities
 
27.6

 
 
$
42.0

Other information related to our finance lease includes the following:
 
 
December 31,
 
 
2019
Remaining lease term (in years)
 
2.17

Discount rate
 
3.05
%

Schedule of maturities of operating lease liabilities
The following is a maturity analysis of our lease liabilities as of December 31, 2019:    
 
 
Operating Leases
 
Finance Leases
2020
 
$
7.6

 
$
22.2

2021
 
6.6

 
21.9

2022
 
3.3

 
725.4

2023
 
2.0

 

2024
 
2.3

 

Thereafter
 
4.3

 

Total undiscounted lease payments
 
26.1

 
769.5

Imputed interest
 
(2.5
)
 
(50.1
)
Debt financing costs
 

 
(5.5
)
Total lease liabilities
 
$
23.6

 
$
713.9


Schedule of maturities of finance lease liabilities
The following is a maturity analysis of our lease liabilities as of December 31, 2019:    
 
 
Operating Leases
 
Finance Leases
2020
 
$
7.6

 
$
22.2

2021
 
6.6

 
21.9

2022
 
3.3

 
725.4

2023
 
2.0

 

2024
 
2.3

 

Thereafter
 
4.3

 

Total undiscounted lease payments
 
26.1

 
769.5

Imputed interest
 
(2.5
)
 
(50.1
)
Debt financing costs
 

 
(5.5
)
Total lease liabilities
 
$
23.6

 
$
713.9


Schedule of future minimum noncancelable lease commitments
As of December 31, 2018, the estimated future minimum noncancelable lease commitments, excluding the purchase price we would be obligated to pay if we were to exercise our option to purchase the Facility, were as follows:
 
 
Operating Leases
 
Capital and Facility Lease Obligations
2019
 
$
10.4

 
$
26.4

2020
 
3.8

 
28.4

2021
 
3.4

 
27.9

2022
 
2.2

 
7.0

2023
 
1.5

 

Thereafter
 
4.1

 

 
 
$
25.4

 
$
89.7


Schedule of future minimum noncancelable lease commitments
As of December 31, 2018, the estimated future minimum noncancelable lease commitments, excluding the purchase price we would be obligated to pay if we were to exercise our option to purchase the Facility, were as follows:
 
 
Operating Leases
 
Capital and Facility Lease Obligations
2019
 
$
10.4

 
$
26.4

2020
 
3.8

 
28.4

2021
 
3.4

 
27.9

2022
 
2.2

 
7.0

2023
 
1.5

 

Thereafter
 
4.1

 

 
 
$
25.4

 
$
89.7