XML 86 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Incentive Plans (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jun. 12, 2017
Dec. 31, 2000
Stock options          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Maximum term of awards 10 years        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]          
Number of shares outstanding at beginning of period 25,136,027        
Number of shares granted 4,235,015 4,201,978 4,495,487    
Number of shares forfeited (704,136)        
Number of shares expired (100,727)        
Number of shares exercised (2,360,806)        
Number of shares outstanding at end of period 26,205,373 25,136,027      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]          
Weighted average exercise price - outstanding at beginning of period $ 269.69        
Weighted average exercise price - granted 383.56 $ 386.44 $ 537.29    
Weighted average exercise price - forfeited 434.25        
Weighted average exercise price - expired 505.96        
Weighted average exercise price - exercised 122.92        
Weighted average exercise price - outstanding at end of period $ 295.98 $ 269.69      
Weighted average remaining contractual term (in years) - outstanding 6 years 6 months 9 days      
Instrinsic value - outstanding $ 2,904,974      
Number of shares vested and expected to vest 24,667,723        
Weighted average execise price - vested and expected to vest $ 293.65        
Weighted average remaining contractual term - vested and expected to vest 6 years 5 months 15 days        
Intrinsic value - vested and expected to vest $ 2,904,723        
Number of shares exercisable 16,263,766        
Weighted average exercise price - exercisable $ 223.00        
Weighted average remaining contractual term - exercisable 5 years 1 month        
Intrinsic value - exercisable $ 2,894,474        
Total intrinsic value - of stock options exercised $ 735,600 $ 550,400 $ 1,031,600    
Exercise Price Equal to Market Price [Abstract]          
Number of Options Granted (shares) 4,235,015 4,201,978 4,495,487    
Weighted Average Exercise Price (dollars per share) $ 383.56 $ 386.44 $ 537.29    
Weighted Average Fair Value $ 118.70 $ 126.68 $ 181.65    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]          
Expected volatility 31.00% 34.00% 35.00%    
Expected lives from grant date 5 years 1 month 1 day 5 years 1 month 1 day 5 years 1 month 1 day    
Expected dividend yield 0.00% 0.00% 0.00%    
Risk-free interest rate 2.16% 1.84% 1.68%    
Stock options | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Award vesting period 3 years        
Stock options | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Award vesting period 4 years        
Phantom stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Period within vesting date that awards may be received 30 days        
Stock Appreciation Rights (SARs) [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Maximum term of awards 10 years        
Share-based Compensation Arrangement by Share-based Payment Award, Purchase Price of Common Stock, Percent 100.00%        
Non-performance based stock options          
Exercise Price Equal to Market Price [Abstract]          
Non-cash stock-based compensation expense $ 492,800 $ 546,000 $ 443,700    
Employee Service Share-based Compensation, Allocation of Recognized Period Costs, Capitalized Amount 16,800 14,600 4,800    
Unrecognized stock-based compensation cost, net of estimated forfeitures $ 816,600        
Weighted average period for recognition of total unrecognized compensation expense (in years) 1 year 11 months        
Restricted stock          
Exercise Price Equal to Market Price [Abstract]          
Non-cash stock-based compensation expense $ 14,500 $ 13,900 $ 15,300    
Unrecognized stock-based compensation cost, net of estimated forfeitures $ 34,900        
Weighted average period for recognition of total unrecognized compensation expense (in years) 4 years        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Number of shares outstanding at beginning of period 546,820        
Number of shares granted 63,030        
Number of shares vested (501,590)        
Number of shares forfeited (2,000)        
Number of shares outstanding at end of period 106,260 546,820      
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Additional Disclosures [Abstract]          
Weighted average grant date fair value at beginning of period $ 141.85        
Weighted average grant date fair value - granted 379.60        
Weighted average grant date fair value - vested 115.07        
Weighted average grant date fair value - forfeited 381.92        
Weighted average grant date fair value at end of period $ 404.72 $ 141.85      
Long-Term Incentive Plan 2000          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares authorized for issuance         35,397,043
Number of shares available for future grants 0        
Long-Term Incentive Plan 2014          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares available for future grants 15,768,378        
Amended & Restated Long-Term Incentive Plan 2014          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares authorized for issuance       18,559,431  
Additional Shares Registered 12,000,000        
Common Stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]          
Number of shares exercised (2,249,000) (1,697,000) (2,457,000)