XML 59 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS COMBINATIONS - (Tables)
3 Months Ended
Mar. 31, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The total purchase price, before working capital adjustments and deduction for specified closing expenses, of the acquisition equaled:
 
July 31, 2014
 
(in thousands)
Cash, including cash acquired of $3.0 million
$
142,639

Fair value of earn-out
420

Total purchase price
$
143,059

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table sets forth the components of the identifiable intangible assets subject to amortization which are being amortized on a straight-line basis over their estimated useful lives:
Intangible assets acquired:
 
Method of Valuation
 
Discount Rate Used
 
Estimated Useful Lives
Distributor and end-customer relationships
 
Income approach
 
19% - 24%
 
0.5 - 3 years
Backlog
 
Income approach
 
19%
 
0.5 years
Non-compete agreements
 
Income approach
 
24%
 
1 - 2 years
Trade name
 
Income approach
 
24%
 
1 year
Developed technology
 
Income approach
 
22% - 23%
 
1 - 5 years
In-process technology
 
Income approach
 
25%
 
5 years (1)
(1) In-process technology is not amortized until the associated project has been completed. Alternatively, if the associated project is determined not to be viable, it will be expensed.
The purchase price was allocated as of the date of the acquisition as follows:
 
July 31,
2014
 
(in thousands)
Current assets
$
12,287

Fixed assets
983

Intangible assets acquired:
 
Distributor and end-customer relationships
3,910

Backlog
1,670

Non-compete agreements
1,000

Trade name
300

Developed technology
10,910

In-process technology
13,690

Goodwill
86,123

Deferred tax assets
17,863

Other long-term assets
945

Current liabilities
(5,216
)
Other liabilities assumed
(1,406
)
 
$
143,059