XML 51 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATIONS - (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The total purchase price, before working capital adjustments and deduction for specified closing expenses, of the acquisition equaled:

 
July 31, 2014
 
(in thousands)
Cash, including cash acquired of $3.0 million
$
142,639

Fair value of earn-out
420

Total purchase price
$
143,059

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
July 31,
2014
 
(in thousands)
Current assets
$
12,287

Fixed assets
983

Intangible assets acquired:
 
Distributor and end-customer relationships
3,910

Backlog
1,670

Non-compete agreements
1,000

Trade name
300

Developed technology
10,910

In-process technology
13,690

Goodwill
87,988

Deferred tax assets
16,272

Other long-term assets
945

Current liabilities
(5,490
)
Other liabilities assumed
(1,406
)
 
$
143,059

The following table sets forth the components of the identifiable intangible assets subject to amortization which are being amortized on a straight-line basis over their estimated useful lives:
Intangible assets acquired:
 
Method of Valuation
 
Discount Rate Used
 
Estimated Useful Lives
Distributor and end-customer relationships
 
Income approach
 
19% - 24%
 
0.5 - 3 years
Backlog
 
Income approach
 
19%
 
0.5 year
Non-compete agreements
 
Income approach
 
24%
 
1 - 2 years
Trade name
 
Income approach
 
24%
 
1 year
Developed technology
 
Income approach
 
22% - 23%
 
1 - 5 years
In-process technology
 
Income approach
 
25%
 
5 years (1)
(1) In-process technology is not amortized until the associated project has been completed. Alternatively, if the associated project is determined not to be viable, it will be expensed.