XML 53 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2012
Ozmo Inc.
 
Business Acquisition [Line Items]  
Schedule of Total Purchase Price [Table Text Block]
The total purchase price of the acquisition was as follows:
 
December 20, 2012
 
(in thousands)
 
 
Cash in exchange for shareholders' equity interest
$
58,165

Unvested shares in Ozmo
237

Transaction expenses incurred by Ozmo
1,816

Long-term debt paid on behalf of Ozmo
1,415

Fair value of contingent consideration (earnout provision)
1,927

Liabilities assumed
861

Total purchase price
$
64,421

Schedule of purchase price allocation as of the closing date of the acquisition
The purchase price was allocated as follows as of the closing date of the acquisition:
 
December 20, 2012
 
(In thousands)
Total purchase price
$
64,421

Less:
 
Net tangible assets acquired
(2,805
)
Intangible assets acquired:
 
Customer relationships
(2,650
)
Developed technologies
(12,020
)
Tradename
(60
)
Non-compete agreements
(660
)
Backlog
(60
)
Total intangible assets
(15,450
)
Goodwill
$
46,166

Schedule of components of the acquired identifiable intangible assets subject to amortization
The intangible assets for the Ozmo acquisition were measured at fair value using the income approach. The following table sets forth the components of the identifiable intangible assets subject to amortization as of December 31, 2012, which are being amortized on a straight-line basis:
 
Gross Value
 
Accumulated
Amortization
 
Net
 
Estimated
Useful Lives
 
(In thousands, except for years)
 
 
Other intangible assets:
 
 
 
 
 
 
 
 
 
Customer relationships
$
2,650

 
$
(26
)
 
$
2,624

 
 
 
3 years
Developed technologies
12,020

 
(61
)
 
11,959

 
4
to
6 years
Tradename
60

 
(1
)
 
59

 
 
 
3 years
Non-compete agreements
660

 
(10
)
 
650

 
 
 
2 years
Backlog
60

 
(1
)
 
59

 
 
 
1 year
 
$
15,450

 
$
(99
)
 
$
15,351

 
 
 
 
Advanced Digital Design S A [Member]
 
Business Acquisition [Line Items]  
Schedule of purchase price allocation as of the closing date of the acquisition
The purchase price was allocated as follows as of the closing date of the acquisition:
 
October 6, 2011
 
(In thousands)
Cash paid for acquisition
$
19,915

Less:
 
Net tangible liabilities assumed
4,879

Intangible assets acquired:
 
Customer relationships
(6,580
)
Developed technologies
(3,330
)
Tradename
(150
)
Non-compete agreements
(720
)
Backlog
(290
)
Total intangible assets
(11,070
)
Goodwill
$
13,724

Schedule of components of the acquired identifiable intangible assets subject to amortization
The intangible assets for the ADD acquisition were measured at fair value using the income approach. The following table sets forth the components of the identifiable intangible assets subject to amortization as of December 31, 2012, which are being amortized on a straight-line basis:

Gross Value
 
Accumulated
Amortization
 
Net
 
Estimated
Useful Lives

(In thousands, except for years)
Other intangible assets:


 


 


 

Customer relationships
$
6,580

 
$
(548
)
 
$
6,032

 
15 years
Developed technology
3,330

 
(595
)
 
2,735

 
7 years
Tradename
150

 
(63
)
 
87

 
3 years
Non-compete agreement
720

 
(300
)
 
420

 
3 years
Backlog
290

 
(290
)
 

 
1 year

$
11,070

 
$
(1,796
)
 
$
9,274

 

The following table sets forth the components of the identifiable intangible assets subject to amortization as of December 31, 2011 which are being amortized on a straight-line basis:
 
Gross Value
 
Accumulated
Amortization
 
Net
 
Estimated
Useful Lives
 
(In thousands, except for years)
Other intangible assets:
 
 
 
 
 
 
 
Customer relationships
$
6,580

 
$
(110
)
 
$
6,470

 
15 years
Developed technology
3,330

 
(119
)
 
3,211

 
7 years
Tradename
150

 
(13
)
 
137

 
3 years
Non-compete agreement
720

 
(60
)
 
660

 
3 years
Backlog
290

 
(73
)
 
217

 
1 year
 
$
11,070

 
$
(375
)
 
$
10,695

 
 
Schedule of acquisition-related charges
The Company recorded the following acquisition‑related charges in the consolidated statements of operations in the years ended December 31, 2012 and 2011 related to the ADD acquisition:
 
December 31, 2012
 
December 31, 2011
 
(In thousands)
Amortization of intangible assets
$
1,421

 
$
375

Compensation‑related expense — cash
1,793

 
944

 
$
3,214

 
$
1,319

Quantum Research Group Ltd.
 
Business Acquisition [Line Items]  
Schedule of components of the acquired identifiable intangible assets subject to amortization
The following table sets forth the components of the identifiable intangible assets subject to amortization as of December 31, 2012 which are being amortized on a straight-line basis:
 
Gross Value
 
Accumulated
Amortization
 
Net
 
Estimated
Useful Life
 
(In thousands, except for years)
Other intangible assets:
 
 
 
 
 
 
 
Customer relationships
$
15,427

 
$
(14,912
)
 
$
515

 
5 years
Developed technology
4,948

 
(4,783
)
 
165

 
5 years
Tradename
849

 
(849
)
 

 
3 years
Non-compete agreement
806

 
(806
)
 

 
5 years
 
$
22,030

 
$
(21,350
)
 
$
680

 
 
The following table sets forth the components of the identifiable intangible assets subject to amortization as of December 31, 2011 which are being amortized on a straight-line basis:
 
Gross Value
 
Accumulated
Amortization
 
Net
 
Estimated
Useful Life
 
(In thousands, except for years)
Other intangible assets:
 
 
 
 
 
 
 
Customer relationships
$
15,427

 
$
(11,827
)
 
$
3,600

 
5 years
Developed technology
4,948

 
(3,793
)
 
1,155

 
5 years
Tradename
849

 
(849
)
 

 
3 years
Non-compete agreement
806

 
(806
)
 

 
5 years
 
$
22,030

 
$
(17,275
)
 
$
4,755

 
 
Schedule of acquisition-related charges
The Company recorded the following acquisition‑related charges in the consolidated statements of operations for the years ended December 31, 2012, 2011 and 2010 related to the Quantum acquisition:
 
Years Ended
 
December 31, 2012
 
December 31, 2011
 
December 31, 2010
 
(In thousands)
Amortization of intangible assets
$
4,075

 
$
4,192

 
$
4,466

Compensation‑related expense — cash

 

 
199

Compensation‑related credit — stock

 
(103
)
 
(3,065
)
 
$
4,075

 
$
4,089

 
$
1,600