XML 37 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Oil and Gas Reserve Information - Unaudited
12 Months Ended
Dec. 31, 2011
Investment in Oil and Gas Properties/Oil and Gas Reserve Information - Unaudited [Abstract]  
Oil and Gas Reserve Information - Unaudited

Note 15—Oil and Gas Reserve Information—Unaudited

The Company’s net proved oil and gas reserves at December 31, 2011 have been estimated by independent petroleum engineers in accordance with guidelines established by the Securities and Exchange Commission.

The estimates of proved oil and gas reserves constitute those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. However, there are numerous uncertainties inherent in estimating quantities of proved reserves and in providing the future rates of production and timing of development expenditures. The following reserve data represents estimates only and should not be construed as being exact. In addition, the present values should not be construed as the current market value of the Company’s oil and gas properties or the cost that would be incurred to obtain equivalent reserves.

On December 29, 2008, the SEC issued a revision to Staff Accounting Bulletin 113 (“SAB 113”) which established guidelines related to modernizing accounting and disclosure requirements for oil and natural gas companies. The revised disclosure requirements include provisions that permit the use of new technologies to determine proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserve volumes. The revised rules also allow companies the option to disclose probable and possible reserves in addition to the existing requirement to disclose proved reserves. The revised disclosure requirements also require companies to report the independence and qualifications of third party preparers of reserves and file reports when a third party is relied upon to prepare reserves estimates. A significant change to the rules involves the pricing at which reserves are measured. The revised rules utilize a historical 12-month average price based on beginning of the month pricing during the 12-month period prior to the ending date of the balance sheet to report oil and natural gas reserves rather than year-end prices. In addition, the 12-month average is used to measure ceiling test impairments and to compute depreciation, depletion and amortization. The revised rules are effective for reserve estimates beginning December 31, 2009.

During 2011, the Company’s estimated proved reserves increased by 38%. This increase was primarily due to a successful drilling program in Oklahoma in the Woodford Shale. Additionally, reserves increased due to positive performance revisions from the Company’s Oklahoma assets. In total, the Company added approximately 70 Bcfe of proved reserves in Oklahoma, 8 Bcfe from the La Cantera discovery and 9 Bcfe in the Carthage Field from horizontal drilling in the Cotton Valley during 2011. Overall, the Company had a 99% drilling success rate during 2011 on 118 gross wells drilled.

 

 

The following table sets forth an analysis of the Company’s estimated quantities of net proved and proved developed oil (including condensate) and gas reserves, all located onshore and offshore the continental United States:

 

      September 30,       September 30,       September 30,       September 30,  
    Oil     NGL     Natural Gas     Total  
    in     in     in     Reserves  
    MBbls     MMcfe     MMcf     in MMcfe  

Proved reserves as of December 31, 2008

    2,201       13,405       158,781       185,392  

Revisions of previous estimates

    321       (664     (9,953     (8,691

Extensions, discoveries and other additions

    9       300       39,003       39,357  

Sale of reserves in place

    —         —         (2,913     (2,913

Production

    (600     (2,533     (28,065     (34,198
   

 

 

   

 

 

   

 

 

   

 

 

 

Proved reserves as of December 31, 2009

    1,931       10,508       156,853       178,947  

Revisions of previous estimates

    187       187       20,958       22,267  

Extensions, discoveries and other additions

    168       150       47,681       48,839  

Purchase of producing properties

    —         —         2,336       2,336  

Sale of reserves in place

    —         —         (28,761     (28,761

Production

    (663     (2,472     (24,501     (30,951
   

 

 

   

 

 

   

 

 

   

 

 

 

Proved reserves as of December 31, 2010

    1,623       8,373       174,566       192,677  

Revisions of previous estimates

    (294     308       8,418       6,962  

Extensions, discoveries and other additions

    595       8,627       82,113       94,310  

Purchase of producing properties

    43       91       1,292       1,641  

Sale of reserves in place

    —         —         —         —    

Production

    (572     (2,288     (24,463     (30,183
   

 

 

   

 

 

   

 

 

   

 

 

 

Proved reserves as of December 31, 2011

    1,395       15,111       241,926       265,407  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Proved developed reserves

                               
         

As of December 31, 2009

    1,775       7,134       93,294       111,078  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

As of December 31, 2010

    1,474       6,078       110,599       125,521  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

As of December 31, 2011

    1,160       11,071       143,441       161,472  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Proved undeveloped reserves

                               
         

As of December 31, 2009

    156       3,372       63,559       67,867  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

As of December 31, 2010

    149       2,295       63,967       67,156  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

As of December 31, 2011

    235       4,040       98,485       103,935  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following tables (amounts in thousands) present the standardized measure of future net cash flows related to proved oil and gas reserves together with changes therein, as defined by the FASB. Future production and development costs are based on current costs with no escalations. Estimated future cash flows have been discounted to their present values based on a 10% annual discount rate.

Standardized Measure

 

      September 30,       September 30,       September 30,  
    December 31,  
    2011     2010     2009  
       

Future cash flows

  $ 1,080,392     $ 810,131     $ 614,293  

Future production costs

    (264,219     (223,175     (193,427

Future development costs

    (180,846     (144,451     (148,595

Future income taxes

    (86,612     (41,156     (3,166
   

 

 

   

 

 

   

 

 

 
       

Future net cash flows

    548,715       401,349       269,105  
       

10% annual discount

    (244,834     (164,974     (94,817
   

 

 

   

 

 

   

 

 

 
       

Standardized measure of discounted future net cash flows

  $ 303,881     $ 236,375     $ 174,288  
   

 

 

   

 

 

   

 

 

 

Changes in Standardized Measure

 

      September 30,       September 30,       September 30,  
    Year Ended December 31,  
    2011     2010     2009  
       

Standarized measure at beginning of year

  $ 236,375     $ 174,288     $ 314,787  

Sales and transfers of oil and gas produced, net of production costs

    (116,398     (117,572     (95,555

Changes in price, net of future production costs

    (10,219     93,702       (100,150

Extensions and discoveries, net of future production and development costs

    178,901       42,028       2,790  

Changes in estimated future development costs, net of development costs incurred during this period

    915       5,803       38,407  

Revisions of quantity estimates

    11,236       46,373       (15,045

Accretion of discount

    25,565       17,700       32,719  

Net change in income taxes

    (18,215     (16,568     9,698  

Purchase of reserves in place

    4,805       1,478       —    

Sale of reserves in place

    —         (798     (2,138

Changes in production rates (timing) and other

    (9,084     (10,059     (11,225
   

 

 

   

 

 

   

 

 

 
       

Standardized measure at end of year

  $ 303,881     $ 236,375     $ 174,288  
   

 

 

   

 

 

   

 

 

 

The weighted average prices of oil, ngls and gas used for the above tables at December 31, 2011, 2010 and 2009 were $101.42, $79.72 and $60.57 per barrel of oil, respectively, $8.62, $7.00 and $4.89 per Mcfe of natural gas liquids, respectively, and $3.34, $3.56 and $2.84 per Mcf of natural gas, respectively.