XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows provided by (used in) operating activities:      
Net loss $ (9,548,000) $ (6,637,000) $ (90,896,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Deferred tax (benefit) expense 152,000 (949,000) 543,000
Depreciation, depletion and amortization 22,667,000 32,053,000 28,720,000
Ceiling test write-down 0 0 40,304,000
Accretion of asset retirement obligation 322,000 2,252,000 2,515,000
Share based compensation expense 966,000 1,447,000 1,444,000
Amortization costs and other 1,138,000 554,000 2,106,000
Non-cash PIK interest 2,961,000 22,895,000 5,722,000
Non-cash reorganization items 534,000 0 0
Gain on asset sale (863,000) (3,364,000) (3,169,000)
Costs incurred to issue 2021 Notes and 2021 PIK Notes 0 0 10,139,000
Gain on extinguishment of debt 0 (403,000) 0
Changes in working capital accounts:      
Revenue receivable 8,976,000 (5,046,000) (3,818,000)
Joint interest billing receivable 2,653,000 610,000 41,400,000
Accounts payable and accrued liabilities (14,458,000) 2,970,000 (72,760,000)
Advances from co-owners 290,000 (600,000) (13,788,000)
Net refund (deposit) of surety bonds 4,488,000 (2,037,000) (6,162,000)
Other (1,429,000) 408,000 1,102,000
Net cash provided by (used in) operating activities 18,849,000 44,153,000 (56,598,000)
Cash flows used in investing activities:      
Investment in oil and gas properties (20,559,000) (64,613,000) (30,366,000)
Investment in other property and equipment 28,000 (54,000) (24,000)
Sale of oil and gas properties (6,478,000) 10,707,000 25,482,000
Sale of unevaluated oil and gas properties 7,750,000 0 0
Net cash used in investing activities (19,259,000) (53,960,000) (4,908,000)
Cash flows provided by (used in) financing activities:      
Net payments for share based compensation 43,000 (26,000) 11,000
Deferred financing costs (386,000) (174,000) (3,156,000)
Payment of preferred stock dividend 0 0 (1,285,000)
Proceeds from borrowings 52,500,000 20,000,000 10,000,000
Repayment of borrowings (32,500,000) 0 0
Redemption of 2017 Notes 0 (22,650,000) (53,626,000)
Costs incurred to issue 2021 Notes and 2021 PIK Notes 0 0 (10,139,000)
Costs incurred to redeem 2021 Notes (11,000) 0 0
Net cash provided by (used in) financing activities 19,646,000 (2,850,000) (58,195,000)
Net increase (decrease) in cash and cash equivalents 19,236,000 (12,657,000) (119,701,000)
Cash and cash equivalents, beginning of period 15,655,000 28,312,000 148,013,000
Cash and cash equivalents, end of period 34,891,000 15,655,000 28,312,000
Cash paid (received) during the period for:      
Interest 5,341,000 7,432,000 33,206,000
Income taxes 38,000 (94,000) (18,000)
Reorganization items $ 980,000 $ 0 $ 0