XML 48 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplementary Information on Oil and Gas Operations—Unaudited (Tables)
12 Months Ended
Dec. 31, 2017
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Costs incurred in oil and gas property acquisition
The following tables disclose certain financial data relative to the Company’s oil and gas producing activities, which are located onshore and offshore in the continental United States:
Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities
(amounts in thousands)
 
For the Year-Ended December 31,
 
2017
 
2016
 
2015
Acquisition costs:
 
 
 
 
 
     Proved
$
1,330

 
$
3,346

 
$
2,287

     Unproved (1)
12,762

 
2,197

 
2,550

Divestiture of proved leasehold
(4,795
)
 
(7,000
)
 

Exploration costs:
 
 
 
 
 
     Proved
9,466

 
715

 
29,322

     Unproved
(287
)
 
603

 
7,677

Development costs
32,622

 
1,522

 
9,888

Capitalized general and administrative and interest costs
8,269

 
7,558

 
12,881

Total costs incurred
$
59,367

 
$
8,941

 
$
64,605



 
For the Year-Ended December 31,
  
2017
 
2016
 
2015
Accumulated depreciation, depletion and amortization (DD&A)
 
 
 
 
 
   Balance, beginning of year
$
(1,243,286
)
 
$
(1,157,455
)
 
$
(1,648,060
)
   Provision for DD&A
(31,667
)
 
(27,962
)
 
(62,138
)
   Ceiling test writedown

 
(40,304
)
 
(266,562
)
   Sale of proved properties and other (2) (3)
(10,707
)
 
(17,565
)
 
819,305

Balance, end of year
$
(1,285,660
)
 
$
(1,243,286
)
 
$
(1,157,455
)
 
 
 
 
 
 
DD&A per Mcfe
$
1.15

 
$
1.19

 
$
1.82


(1)
During 2017, the Company acquired approximately 24,600 gross acres for approximately $9.3 million of cash and 2.0 million shares of common stock.

(2)
During 2015, the Company sold its Woodford Shale and Mississippian Lime assets for an aggregate cash purchase price of $274.1 million (see Note 2).

(3)
During 2017, the Company sold its East Lake Verret assets for net proceeds of approximately $2.2 million and its East Texas saltwater disposal assets for net proceeds of $8.5 million. During 2016, the Company sold its remaining Oklahoma producing assets for an aggregate purchase price of $17.6 million. During 2015, the Company sold its Fort Trinidad assets for net proceeds of approximately $0.5 million and its East Haynesville assets for net proceeds of approximately $0.1 million.
Schedule of proved developed reserve quantities
The following table sets forth an analysis of the Company’s estimated quantities of net proved and proved developed oil (including condensate), gas and natural gas liquid reserves, all located onshore and offshore in the continental United States:
 
Oil
in
MBbls
 
NGL
in
MMcfe
 
Natural Gas
in
MMcf
 
Total
Reserves
in MMcfe
Proved reserves as of December 31, 2014
2,437

 
73,498

 
309,025

 
397,148

  Revisions of previous estimates
(211
)
 
(3,571
)
 
(9,852
)
 
(14,698
)
  Extensions, discoveries and other additions
163

 
16,078

 
45,645

 
62,702

  Sale of reserves in place
(54
)
 
(45,692
)
 
(186,972
)
 
(232,988
)
  Production
(529
)
 
(5,487
)
 
(25,502
)
 
(34,160
)
Proved reserves as of December 31, 2015
1,806

 
34,826

 
132,344

 
178,004

  Revisions of previous estimates
247

 
(4,380
)
 
(11,854
)
 
(14,748
)
  Extensions, discoveries and other additions

 

 
1,485

 
1,485

  Sale of reserves in place
(154
)
 

 
(24,834
)
 
(25,759
)
  Production
(502
)
 
(3,871
)
 
(16,617
)
 
(23,501
)
Proved reserves as of December 31, 2016
1,397

 
26,575

 
80,524

 
115,481

  Revisions of previous estimates
308

 
(7,269
)
 
381

 
(5,040
)
  Extensions, discoveries and other additions
777

 
4,565

 
64,704

 
73,931

  Purchase of producing properties
48

 

 
473

 
761

  Sale of reserves in place
(90
)
 

 
(1,033
)
 
(1,573
)
  Production
(592
)
 
(4,450
)
 
(19,611
)
 
(27,613
)
Proved reserves as of December 31, 2017
1,848

 
19,421

 
125,438

 
155,947

 
 
 
 
 
 
 
 
Proved developed reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  As of December 31, 2015
1,549

 
15,792

 
78,533

 
103,615

 
 
 
 
 
 
 
 
  As of December 31, 2016
1,212

 
13,073

 
47,349

 
67,694

 
 
 
 
 
 
 
 
  As of December 31, 2017
1,078

 
12,564

 
57,409

 
76,441

 
 
 
 
 
 
 
 
Proved undeveloped reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  As of December 31, 2015
257

 
19,034

 
53,811

 
74,389

 
 
 
 
 
 
 
 
  As of December 31, 2016
185

 
13,502

 
33,175

 
47,787

 
 
 
 
 
 
 
 
  As of December 31, 2017
770

 
6,857

 
68,029

 
79,506


Standardized measure of discounted future cash flows
Standardized Measure
 
 
December 31,
 
2017
 
2016
 
2015
Future cash flows
$
539,244

 
$
299,035

 
$
487,834

Future production costs
(184,171
)
 
(117,283
)
 
(171,678
)
Future development costs
(128,447
)
 
(83,720
)
 
(116,591
)
Future income taxes

 

 

Future net cash flows
226,626

 
98,032

 
199,565

10% annual discount
(99,329
)
 
(30,763
)
 
(71,880
)
Standardized measure of discounted future net cash flows
$
127,297

 
$
67,269

 
$
127,685

Schedule of changes in standardized measure of discounted future net cash flows
Changes in Standardized Measure
 
Year Ended December 31,
 
2017
 
2016
 
2015
Standardized measure at beginning of year
$
67,269

 
$
127,685

 
$
548,562

 
 
 
 
 
 
Sales and transfers of oil and gas produced, net of production costs
(70,362
)
 
(35,993
)
 
(55,849
)
Changes in price, net of future production costs
53,516

 
(30,427
)
 
(267,710
)
Extensions and discoveries, net of future production and development costs
50,977

 
864

 
70,928

Changes in estimated future development costs, net of development costs incurred during this period
17,144

 
26,356

 
31,007

Revisions of quantity estimates
(7,482
)
 
(14,889
)
 
(14,427
)
Accretion of discount
6,727

 
12,769

 
60,071

Net change in income taxes

 

 
52,149

Purchase of reserves in place
549

 

 

Sale of reserves in place
(1,305
)
 
(16,701
)
 
(194,454
)
Changes in production rates (timing) and other
10,264

 
(2,395
)
 
(102,592
)
Net increase (decrease) in standardized measure
60,028

 
(60,416
)
 
(420,877
)
Standardized measure at end of year
$
127,297

 
$
67,269

 
$
127,685


    
Average sales price and average production costs
The historical twelve-month, first day of the month, average prices of oil, gas and natural gas liquids used in determining standardized measure were:
 
2017
 
2016
 
2015
Oil, $/Bbl
$52.49
 
$40.85
 
$50.29
Ngls, $/Mcfe
3.23

 
2.40

 
2.24

Natural Gas, $/Mcf
3.03

 
1.82

 
2.41