XML 48 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of share-based compensation
A detail of share-based compensation cost for the years ended December 31, 2017, 2016 and 2015 is as follows (in thousands):
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Stock options:
 
 
 
 
 
 
Incentive Stock Options (share settled)
 
$
820

 
$
206

 
$
243

Non-Qualified Stock Options (share settled)
 
387

 
164

 
71

Restricted stock (share settled)
 
197

 
1,073

 
4,303

Cash settled stock units
 
245

 
244

 
(439
)
Share-based compensation
 
$
1,649

 
$
1,687

 
$
4,178

Schedule of stock option valuation assumptions
The following table outlines the assumptions used in computing the fair value of stock options granted during 2017 and 2016:    
 
Years Ended December 31,
 
2017
 
2016
Dividend yield
—%
 
—%
Expected volatility
80.44%
 
62.0%-79.99%
Risk-free rate
1.925%
 
1.255%-2.09%
Expected term
6 years
 
6 years
Stock options granted
219,130
 
1,168,754
Wgtd. avg. grant date fair value per share
$1.28
 
$1.96
Fair value of grants
$280,000
 
$2,293,000
Schedule of stock options activity
The following table details stock option activity during the year ended December 31, 2017:
 
 
Number of
Options
 
Wgtd. Avg.
Exercise  Price
 
Wgtd. Avg.
Remaining  Life
 
Aggregate
Intrinsic  Value
(000’s)
Outstanding at beginning of year
 
1,412,940

 
$
7.13

 
 
 
 
Granted
 
219,130

 
1.85

 
 
 
 
Expired/cancelled/forfeited
 
(23,424
)
 
21.49

 
 
 
 
Exercised
 

 


 
 
 
 
Outstanding at end of year
 
1,608,646

 
6.20

 
8.08
 
$
9

 
 
 
 
 
 
 
 
 
Options exercisable at end of year
 
705,594

 
$
10.34

 
7.00
 
$

Options expected to vest
 
1,563,493

 
6.29

 
8.06
 
$
8

Schedule of stock option plans, by exercise price range
The following table summarizes information regarding stock options outstanding at December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
Range of
 
Options
 
Wgtd. Avg.
 
Wgtd. Avg.
 
Options
 
Wgtd. Avg.
Exercise
 
Outstanding
 
Remaining
 
Exercise
 
Exercisable
 
Exercise
Price
 
12/31/2017
 
Contractual Life
 
Price
 
12/31/2017
 
Price
$0.00-$2.49
 
285,503

 
9.48
 
$1.97
 
22,150

 
$2.37
$2.50-$3.49
 
878,833

 
8.74
 
$3.17
 
362,973

 
$3.17
$3.50-$4.99
 
206,769

 
8.38
 
$4.26
 
82,930

 
$4.23
$15.00-$30.32
 
237,541

 
3.71
 
$24.18
 
237,541

 
$24.18
 
 
1,608,646

 
 
 
 
 
705,594

 
$10.34
Schedule of restricted stock units activity
The following table details MRSU and RSU activity during the year ended December 31, 2017:
 
MRSU
RSU
Total
Outstanding at beginning of year
14,929

31,979

46,908

Granted
270,269

889,587

1,159,856

Expired/Cancelled/Forfeited

(276
)
(276
)
Vested/Paid
(7,465
)
(31,703
)
(39,168
)
Outstanding at December 31, 2017
277,733

889,587

1,167,320

The following table details restricted stock activity during the year ended December 31, 2017:
 
 

Number of
Shares
 
Wgtd. Avg.
Fair Value  per
Share
Outstanding at beginning of year
 
78,557

 
$16.57
Granted
 
487,502

 
$1.87
Lapse of restrictions
 
(78,557
)
 
$16.57
Outstanding at December 31, 2017
 
487,502

 
$1.87