XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels:
Level 1: valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority;
Level 2: valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability;
Level 3: valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.
The Company classifies its commodity derivatives based upon the data used to determine fair value. The Company’s derivative instruments at September 30, 2017 and December 31, 2016 were in the form of swaps based on NYMEX pricing for natural gas. The fair value of these derivatives are derived using an independent third-party’s valuation model that utilizes market-corroborated inputs that are observable over the term of the derivative contract. The Company’s fair value calculations also incorporate an estimate of the counterparties’ default risk for derivative assets and an estimate of the Company’s credit risk for derivative liabilities. As a result, the Company designates its commodity derivatives as Level 2 in the fair value hierarchy.
The following table summarizes the fair value of the Company’s derivatives subject to fair value measurement on a recurring basis as of September 30, 2017 and December 31, 2016 (in thousands):
 
Fair Value Measurements Using
Instrument
Quoted Prices
in Active
Markets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Commodity Derivatives:
 
 
 
 
 
September 30, 2017
$

 
$
482

 
$

December 31, 2016
$

 
$
(4,750
)
 
$


The fair value of the Company's cash and cash equivalents approximated book value at September 30, 2017 and December 31, 2016. The fair value of the Term Loans approximated face value as of September 30, 2017 and December 31, 2016. The fair value of the 2017 Notes, 2021 Notes and 2021 PIK Notes was determined based upon market quotes provided by an independent broker, which represents a Level 2 input. The following table summarizes the fair value, carrying value and face value of the 2017 Notes, 2021 Notes and 2021 PIK Notes as of September 30, 2017 and December 31, 2016 (in thousands):
 
September 30, 2017
 
December 31, 2016
 
Fair Value
Face Value
Carrying Value
 
Fair Value
Face Value
Carrying Value
2017 Notes
$

$

$

 
$
21,970

$
22,650

22,568

2021 Notes
10,216

14,177

14,932

 
12,192

14,177

15,228

2021 PIK Notes
192,466

263,201

265,631

 
177,732

243,468

248,600

 
$
202,682

$
277,378

$
280,563

 
$
211,894

$
280,295

$
286,396