XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt - Narrative (Details)
shares in Millions
3 Months Ended
Mar. 31, 2017
USD ($)
Oct. 17, 2016
USD ($)
Sep. 27, 2016
USD ($)
payment
shares
Feb. 17, 2016
USD ($)
shares
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2017
Dec. 31, 2016
USD ($)
Jan. 14, 2016
Jul. 03, 2013
USD ($)
Aug. 19, 2010
USD ($)
Debt Instrument [Line Items]                      
Principal amount $ 266,045,000       $ 266,045,000     $ 280,295,000      
Amortization of financing costs         0 $ 4,740,000          
Senior Notes | 10% Senior Unsecured Notes due 2017                      
Debt Instrument [Line Items]                      
Principal amount $ 0       $ 0     $ 22,650,000   $ 200,000,000 $ 150,000,000
Stated interest rate 10.00%       10.00%     10.00%   10.00% 10.00%
Long-term debt $ 0     $ 135,600,000 $ 0     $ 22,568,000      
Excess (shortfall) carrying value 0       0     0      
Deferred finance costs, net 0       0     (82,000)      
Senior Notes | 10% Senior Secured Notes due 2021                      
Debt Instrument [Line Items]                      
Principal amount $ 14,177,000       $ 14,177,000     $ 14,177,000      
Stated interest rate 10.00%       10.00%     10.00%      
Long-term debt $ 15,174,000       $ 15,174,000     $ 15,228,000      
Excess (shortfall) carrying value 1,099,000       1,099,000     1,159,000      
Deferred finance costs, net (102,000)       (102,000)     (108,000)      
Payment in Kind (PIK) Note | 10% Senior Secured PIK Notes due 2021                      
Debt Instrument [Line Items]                      
Principal amount $ 251,868,000       $ 251,868,000     $ 243,468,000      
Stated interest rate 10.00%       10.00%     10.00%      
Long-term debt $ 254,130,000       $ 254,130,000     $ 248,600,000      
Excess (shortfall) carrying value (572,000)       (572,000)     (590,000)      
Deferred finance costs, net $ 0       0     0      
Private Exchange Offer and Consent Solicitation                      
Debt Instrument [Line Items]                      
Repayments of debt       53,600,000              
Private Exchange Offer and Consent Solicitation | Senior Notes | 10% Senior Unsecured Notes due 2017                      
Debt Instrument [Line Items]                      
Debt conversion, original debt, amount       $ 214,400,000              
Debt conversion, original debt, percent of total       61.00%              
Gain on extinguishment of debt       $ 0              
Private Exchange Offer and Consent Solicitation | Senior Notes | 10% Senior Secured Notes due 2021                      
Debt Instrument [Line Items]                      
Stated interest rate                 10.00%    
Debt conversion, amount       144,700,000              
Excess (shortfall) carrying value       $ 13,900,000              
Amortization of financing costs         $ 100,000            
Private Exchange Offer and Consent Solicitation | Payment in Kind (PIK) Note | 10% Senior Secured PIK Notes due 2021                      
Debt Instrument [Line Items]                      
Stated interest rate 10.00%       10.00%            
Excess (shortfall) carrying value $ (600,000)   $ (600,000)   $ (600,000)            
Amortization of financing costs         18,000            
September Exchange and Consent Solicitation | Senior Notes | 10% Senior Unsecured Notes due 2017                      
Debt Instrument [Line Items]                      
Debt conversion, original debt, amount     $ 113,000,000                
Debt conversion, original debt, percent of total     83.00%                
Long-term debt     $ 22,700,000                
Redemption price, percentage 100.00%                    
Repayments of debt $ 22,800,000                    
September Exchange and Consent Solicitation | Senior Notes | 10% Senior Secured Notes due 2021                      
Debt Instrument [Line Items]                      
Debt conversion, original debt, amount     $ 130,500,000                
Debt conversion, original debt, percent of total     90.00%                
Long-term debt     $ 14,200,000                
September Exchange and Consent Solicitation | Payment in Kind (PIK) Note | 10% Senior Secured PIK Notes due 2021                      
Debt Instrument [Line Items]                      
Debt conversion, amount     $ 243,500,000                
Number of interest payments with variable rate | payment     3                
Common Stock | Private Exchange Offer and Consent Solicitation                      
Debt Instrument [Line Items]                      
Debt conversion, shares issued | shares     3.5 1.1              
PIK Interest | September Exchange and Consent Solicitation | Payment in Kind (PIK) Note | 10% Senior Secured PIK Notes due 2021                      
Debt Instrument [Line Items]                      
Stated interest rate     1.00%                
Basis spread on variable rate     9.00%                
Term Loan | Line of Credit                      
Debt Instrument [Line Items]                      
Principal amount 30,000,000       30,000,000     10,000,000      
Long-term debt 27,429,000       27,429,000     7,249,000      
Excess (shortfall) carrying value 0       0     0      
Deferred finance costs, net (2,571,000)       (2,571,000)     $ (2,751,000)      
Term Loan | Line of Credit | Loan Agreement                      
Debt Instrument [Line Items]                      
Stated interest rate   10.00%                  
Long-term debt $ 30,000,000       $ 30,000,000            
First priority lien as percent of total value of oil and gas properties   90.00%                  
Borrowing availability period   3 years                  
Maximum borrowing capacity   $ 50,000,000                  
Covenant compliance, present value of estimated future net revenues, discount percent   10.00%                  
Covenant compliance, ratio of present value of estimated future net revenues to sum of outstanding term loans and commitments 1.7       1.7            
Scenario, Forecast | Term Loan | Line of Credit | Loan Agreement                      
Debt Instrument [Line Items]                      
Covenant compliance, ratio of present value of estimated future net revenues to sum of outstanding term loans and commitments             2