XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels:
Level 1: valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority;
Level 2: valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability;
Level 3: valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.
The Company classifies its commodity derivatives based upon the data used to determine fair value. The Company’s derivative instrument at September 30, 2016 was in the form of a swap based on NYMEX pricing for natural gas. The fair value of this derivative is derived using an independent third-party’s valuation model that utilizes market-corroborated inputs that are observable over the term of the derivative contract. The Company’s fair value calculations also incorporate an estimate of the counterparties’ default risk for derivative assets and an estimate of the Company’s default risk for derivative liabilities. As a result, the Company designates its commodity derivatives as Level 2 in the fair value hierarchy.
The following table summarizes the net valuation of the Company’s derivatives subject to fair value measurement on a recurring basis as of September 30, 2016 and December 31, 2015 (in thousands):
 
Fair Value Measurements Using
Instrument
Quoted Prices
in Active
Markets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Commodity Derivatives:
 
 
 
 
 
September 30, 2016
$

 
$
(228
)
 
$

December 31, 2015
$

 
$
1,508

 
$


The fair value of the Company's cash and cash equivalents approximated book value at September 30, 2016 and December 31, 2015. The fair value of the 2017 Notes, 2021 Notes and 2021 PIK Notes was determined based upon market quotes provided by an independent broker, which represents a Level 2 input. The following table summarizes the valuation of the 2017 Notes, 2021 Notes and 2021 PIK Notes as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
December 31, 2015
 
Fair Value
Face Value
Carrying Value
 
Fair Value
Face Value
Carrying Value
2017 Notes
$
18,799

$
22,650

$
22,538

 
$
238,000

$
350,000

$
347,008

2021 Notes
10,349

14,177

15,286

(1
)



2021 PIK Notes
165,558

243,468

243,106

(1
)



 
$
194,706

$
280,295

$
280,930

 
$
238,000

$
350,000

$
347,008

(1) The carrying value of the 2021 Notes and 2021 PIK Notes includes the effect of the troubled debt restructurings described in Note 5.