XML 54 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplementary Information on Oil and Gas Operations—Unaudited (Tables)
12 Months Ended
Dec. 31, 2015
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Costs incurred in oil and gas property acquisition
The following tables disclose certain financial data relative to the Company’s oil and gas producing activities, which are located onshore and offshore in the continental United States:
Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities
(amounts in thousands)
 
For the Year-Ended December 31,
 
2015
 
2014
 
2013
Acquisition costs:
 
 
 
 
 
     Proved (1)
$
2,287

 
$
3,064

 
$
177,880

     Unproved (1)
2,550

 
39,164

 
35,008

Exploration costs:
 
 
 
 
 
     Proved
29,322

 
67,297

 
34,344

     Unproved
7,677

 
13,515

 
20,112

Development costs
9,888

 
55,722

 
41,328

Capitalized general and administrative and interest costs
12,881

 
22,121

 
19,911

Total costs incurred
$
64,605

 
$
200,883

 
$
328,583

Rollforward of accumulated depreciation, depletion and amortization of oil and gas producing activities
 
For the Year-Ended December 31,
  
2015
 
2014
 
2013
Accumulated depreciation, depletion and amortization (DD&A)
 
 
 
 
 
   Balance, beginning of year
$
(1,648,060
)
 
$
(1,553,044
)
 
$
(1,472,244
)
   Provision for DD&A
(62,138
)
 
(86,406
)
 
(69,357
)
   Ceiling test writedown
(266,562
)
 

 

   Sale of proved properties and other (2) (3)
819,305

 
(8,610
)
 
(11,443
)
Balance, end of year
$
(1,157,455
)
 
$
(1,648,060
)
 
$
(1,553,044
)
 
 
 
 
 
 
DD&A per Mcfe
$
1.82

 
$
1.99

 
$
1.82


(1)
During 2014, the Company entered into a joint venture in Louisiana for an aggregate purchase price of $24 million for an approximate 30,000 acre leasehold position. During 2013, the Company closed on the Gulf of Mexico Acquisition for an aggregate cash purchase price of $188.8 million (see Note 2). Additionally, the Company acquired 13,500 net unevaluated acres in Oklahoma targeting the Woodford Shale in 2013.

(2)
During 2015, the Company sold its Woodford and Mississippian Lime assets for an aggregate cash purchase price of $274.1 million (see Note 2).

(3)
During 2015, the Company sold its Fort Trinidad assets for net proceeds of approximately $0.5 million and its East Haynesville assets for net proceeds of approximately $0.1 million. During 2014, the Company sold its Eagle Ford assets for net proceeds of approximately $9.8 million. During 2013, the Company sold 50% of its saltwater disposal systems and related surface assets in the Woodford for net proceeds of approximately $10.4 million and its non-operated Wyoming assets for a cash purchase price of $1.0 million.
Schedule of proved developed reserve quantities
The following table sets forth an analysis of the Company’s estimated quantities of net proved and proved developed oil (including condensate), gas and natural gas liquid reserves, all located onshore and offshore in the continental United States:
 
Oil
in
MBbls
 
NGL
in
MMcfe
 
Natural Gas
in
MMcf
 
Total
Reserves
in MMcfe
Proved reserves as of December 31, 2012
1,635

 
24,366

 
188,264

 
222,441

  Revisions of previous estimates
(156
)
 
804

 
38,383

 
38,247

  Extensions, discoveries and other additions
434

 
6,099

 
30,429

 
39,132

  Purchase of producing properties
1,833

 
1,915

 
22,274

 
35,187

  Sale of reserves in place
(34
)
 

 
(15
)
 
(218
)
  Production
(681
)
 
(4,754
)
 
(29,226
)
 
(38,066
)
Proved reserves as of December 31, 2013
3,031

 
28,430

 
250,109

 
296,723

  Revisions of previous estimates
(37
)
 
2,894

 
9,976

 
12,650

  Extensions, discoveries and other additions
475

 
49,990

 
82,364

 
135,205

  Sale of reserves in place
(229
)
 
(334
)
 
(2,396
)
 
(4,105
)
  Production
(803
)
 
(7,482
)
 
(31,028
)
 
(43,325
)
Proved reserves as of December 31, 2014
2,437

 
73,498

 
309,025

 
397,148

  Revisions of previous estimates
(211
)
 
(3,571
)
 
(9,852
)
 
(14,698
)
  Extensions, discoveries and other additions
163

 
16,078

 
45,645

 
62,702

  Sale of reserves in place
(54
)
 
(45,692
)
 
(186,972
)
 
(232,988
)
  Production
(529
)
 
(5,487
)
 
(25,502
)
 
(34,160
)
Proved reserves as of December 31, 2015
1,806

 
34,826

 
132,344

 
178,004

 
 
 
 
 
 
 
 
Proved developed reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  As of December 31, 2013
2,709

 
23,173

 
163,728

 
203,152

 
 
 
 
 
 
 
 
  As of December 31, 2014
2,089

 
42,584

 
182,567

 
237,688

 
 
 
 
 
 
 
 
  As of December 31, 2015
1,549

 
15,792

 
78,533

 
103,615

 
 
 
 
 
 
 
 
Proved undeveloped reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  As of December 31, 2013
322

 
5,257

 
86,381

 
93,571

 
 
 
 
 
 
 
 
  As of December 31, 2014
348

 
30,914

 
126,458

 
159,460

 
 
 
 
 
 
 
 
  As of December 31, 2015
257

 
19,034

 
53,811

 
74,389


Standardized measure of discounted future cash flows
Standardized Measure
 
 
December 31,
 
2015
 
2014
 
2013
Future cash flows
$
487,834

 
$
1,711,404

 
$
1,243,627

Future production costs
(171,678
)
 
(372,690
)
 
(295,666
)
Future development costs
(116,591
)
 
(244,784
)
 
(185,188
)
Future income taxes

 
(121,192
)
 
(37,404
)
Future net cash flows
199,565

 
972,738

 
725,369

10% annual discount
(71,880
)
 
(424,176
)
 
(274,189
)
Standardized measure of discounted future net cash flows
$
127,685

 
$
548,562

 
$
451,180

Schedule of changes in standardized measure of discounted future net cash flows
Changes in Standardized Measure
 
Year Ended December 31,
 
2015
 
2014
 
2013
Standardized measure at beginning of year
$
548,562

 
$
451,180

 
$
230,823

 
 
 
 
 
 
Sales and transfers of oil and gas produced, net of production costs
(55,849
)
 
(173,540
)
 
(134,184
)
Changes in price, net of future production costs
(267,710
)
 
37,204

 
55,601

Extensions and discoveries, net of future production and development costs
70,928

 
237,290

 
70,181

Changes in estimated future development costs, net of development costs incurred during this period
31,007

 
11,094

 
(25,389
)
Revisions of quantity estimates
(14,427
)
 
25,591

 
58,508

Accretion of discount
60,071

 
47,130

 
23,776

Net change in income taxes
52,149

 
(32,034
)
 
(13,182
)
Purchase of reserves in place

 

 
191,964

Sale of reserves in place
(194,454
)
 
(7,240
)
 
(411
)
Changes in production rates (timing) and other
(102,592
)
 
(48,113
)
 
(6,507
)
Net increase (decrease) in standardized measure
(420,877
)
 
97,382

 
220,357

Standardized measure at end of year
$
127,685

 
$
548,562

 
$
451,180


    
Average sales price and average production costs
The historical twelve-month average prices of oil, gas and natural gas liquids used in determining standardized measure were:
 
2015
 
2014
 
2013
Oil, $/Bbl
$50.29
 
$96.45
 
$106.19
Ngls, $/Mcfe
2.24

 
4.11

 
5.10

Natural Gas, $/Mcf
2.41

 
3.80

 
3.11