XML 44 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of share-based compensation
A detail of share-based compensation cost for the years ended December 31, 2014, 2013 and 2012 is as follows (in thousands):
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
Stock options:
 
 
 
 
 
 
Incentive Stock Options
 
$
573

 
$
310

 
$
786

Non-Qualified Stock Options
 
171

 
222

 
660

Restricted stock
 
4,504

 
3,684

 
5,464

Restricted stock units
 
3,094

 
1,611

 
277

Share-based compensation
 
$
8,342

 
$
5,827

 
$
7,187

Schedule of stock option valuation assumptions
The following table outlines the assumptions used in computing the fair value of stock options granted during 2014, 2013 and 2012:
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
Dividend yield
 
—%
 
—%
 
—%
Expected volatility
 
79.4% - 80.0%
 
79.6% - 79.8%
 
79.2% - 79.6%
Risk-free rate
 
1.81% - 2.015%
 
0.9% - 1.815%
 
0.8% - 1.1%
Expected term
 
6 years
 
6 years
 
6 years
Forfeiture rate
 
5.0%
 
5.0%
 
5.0%
Stock options granted (1)
 
69,434
 
395,642
 
125,487
Wgtd. avg. grant date fair value per share
 
$2.84
 
$2.91
 
$3.71
Fair value of grants (1)
 
$197,000
 
$1,150,000
 
$465,000
 
(1)
Prior to applying estimated forfeiture rate
Schedule of stock options activity
The following table details stock option activity during the year ended December 31, 2014:
 
 
Number of
Options
 
Wgtd. Avg.
Exercise  Price
 
Wgtd. Avg.
Remaining  Life
 
Aggregate
Intrinsic  Value
(000’s)
Outstanding at beginning of year
 
1,892,493

 
$
5.67

 
 
 
 
Granted
 
69,434

 
4.13

 
 
 
 
Expired/cancelled/forfeited
 
(156,724
)
 
5.60

 
 
 
 
Exercised
 
(287,499
)
 
3.34

 
 
 
 
Outstanding at end of year
 
1,517,704

 
6.05

 
6.0 years
 
$

 
 
 
 
 
 
 
 
 
Options exercisable at end of year
 
1,172,400

 
$
6.58

 
5.3 years
 
$

Options expected to vest
 
328,039

 
4.27

 
8.6 years
 
$

Schedule of stock option plans, by exercise price range
The following table summarizes information regarding stock options outstanding at December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
Range of
 
Options
 
Wgtd. Avg.
 
Wgtd. Avg.
 
Options
 
Wgtd. Avg.
Exercise
 
Outstanding
 
Remaining
 
Exercise
 
Exercisable
 
Exercise
Price
 
12/31/2014
 
Contractual Life
 
Price
 
12/31/2014
 
Price
$2.24—$4.48
 
407,255

 
8.9 years
 
$4.14
 
115,945

 
$4.18
$4.48—$6.72
 
355,820

 
4.0 years
 
$5.63
 
301,826

 
$5.73
$6.72—$8.96
 
744,629

 
5.5 years
 
$7.25
 
744,629

 
$7.25
$8.96—$11.20
 
10,000

 
1.1 years
 
$9.99
 
10,000

 
$9.99
 
 
1,517,704

 
6.0 years
 
$6.05
 
1,172,400

 
$6.58
Schedule of restricted stock units activity
As of December 31, 2014, the Company had a liability for RSUs outstanding and expected to vest in the amount of $1.4 million.
The following table details RSU activity during the year ended December 31, 2014:
 
Number of Shares
Outstanding at beginning of year
1,273,417

Granted
669,469

Expired/Cancelled/Forfeited
(66,849
)
Vested/Paid
(496,776
)
Outstanding at December 31, 2014
1,379,261

The following table details restricted stock activity during the year ended December 31, 2014:
 
 

Number of
Shares
 
Wgtd. Avg.
Fair Value  per
Share
Outstanding at beginning of year
 
1,926,451

 
$
4.88

Granted
 
1,599,750

 
4.32

Expired/cancelled/forfeited
 
(135,861
)
 
5.01

Lapse of restrictions
 
(962,138
)
 
5.22

Outstanding at December 31, 2014
 
2,428,202

 
$
4.37