XML 12 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments
9 Months Ended
Sep. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments
Derivative Instruments
The Company seeks to reduce its exposure to commodity price volatility by hedging a portion of its production through commodity derivative instruments. When the conditions for hedge accounting are met, the Company may designate its commodity derivatives as cash flow hedges. The changes in fair value of derivative instruments that qualify for hedge accounting treatment are recorded in other comprehensive income (loss) until the hedged oil, natural gas or natural gas liquids (Ngl) quantities are produced. If a hedge becomes ineffective because the hedged production does not occur, or the hedge otherwise does not qualify for hedge accounting treatment, the changes in the fair value of the derivative are recorded in the income statement as derivative income (expense). At September 30, 2013, the Company designated all but three of its derivative instruments as effective cash flow hedges. The Company does not have master netting arrangements with any of its counterparties. Accordingly, derivative assets and liabilities are recorded on a gross basis in the consolidated balance sheet.
Oil and gas sales include additions (reductions) related to the settlement of gas hedges of $767,000 and $1,482,000, Ngl hedges of $5,000 and $312,000 and oil hedges of ($538,000) and $491,000 for the three months ended September 30, 2013 and 2012, respectively. For the nine month periods ended September 30, 2013 and 2012, oil and gas sales include additions (reductions) related to the settlement of gas hedges of $422,000 and $6,867,000, Ngl hedges of $5,000 and $544,000 and oil hedges of ($684,000) and $853,000, respectively.
As of September 30, 2013, the Company had entered into the following commodity derivative instruments:
Production Period
Instrument
Type
 
Daily Volumes
 
Weighted
Average Price
Natural Gas:
 
 
 
 
 
October - December 2013
Three-Way Collar
 
10,000 Mmbtu
 
$2.00-$3.00-$4.09
October - December 2013
Swap
 
30,000 Mmbtu
 
$3.78
October - December 2013
Collar
 
5,000 Mmbtu
 
$4.00 - $4.75
2014
Swap
 
20,000 Mmbtu
 
$4.04
Crude Oil:
 
 
 
 
 
October - December 2013
Swap
 
1,350 Bbls
(1)
$102.45
January - June 2014
Swap
 
200 Bbls
(3)
$101.30
2014
Swap
 
750 Bbls
(2)
$97.47
Natural Gas Liquids:
 
 
 
 
 
October - December 2013
Swap
 
150 Bbls
 
$92.42

(1) 500 Bbls per day tied to LLS index.
(2) 400 Bbls per day tied to LLS index.
(3) 200 Bbls per day tied to LLS index.
At September 30, 2013, the Company had accumulated other comprehensive income of approximately $1.3 million related to the estimated fair value of its effective cash flow hedges. Based on estimated future commodity prices as of September 30, 2013, the Company would realize a $1.1 million gain, net of taxes, during the next 12 months. This gain is expected to be reclassified based on the schedule of volumes stipulated in the derivative contracts.
Derivatives designated as hedging instruments:
The following tables reflect the fair value of the Company’s effective cash flow hedges in the consolidated financial statements (in thousands):
Effect of Cash Flow Hedges on the Consolidated Balance Sheet at September 30, 2013 and December 31, 2012:    
 
Commodity Derivatives
Period
Balance Sheet
Location
Fair Value
September 30, 2013
Derivative asset (short-term)
$
2,274

September 30, 2013
Derivative asset (long-term)
$
305

September 30, 2013
Derivative liability (short-term)
$
(445
)
December 31, 2012
Derivative asset (short-term)
$
830



Effect of Cash Flow Hedges on the Consolidated Statement of Operations for the three months ended September 30, 2013 and 2012:
Instrument
Amount of Loss
Recognized in Other
Comprehensive Income
 
Location of
Gain Reclassified
into Income
 
Amount of Gain Reclassified into
Income
Commodity Derivatives at September 30, 2013
$
(78
)
 
Oil and gas sales
 
$
436

Commodity Derivatives at September 30, 2012
$
(2,423
)
 
Oil and gas sales
 
$
2,285


Effect of Cash Flow Hedges on the Consolidated Statement of Operations for the nine months ended September 30, 2013 and 2012 :
Instrument
Amount of Gain (Loss)
Recognized in Other
Comprehensive Income
 
Location of
Gain (Loss) Reclassified
into Income
 
Amount of Gain (Loss)
Reclassified into
Income
Commodity Derivatives at September 30, 2013
$
819

 
Oil and gas sales
 
$
(18
)
Commodity Derivatives at September 30, 2012
$
(3,431
)
 
Oil and gas sales
 
$
8,264

Derivatives not designated as hedging instruments:
The following tables reflect the fair value of the Company’s non-designated derivative instruments in the consolidated financial statements (in thousands):
Effect of Non-designated Derivative Instruments on the Consolidated Balance Sheet at September 30, 2013 and December 31, 2012:
 
Commodity Derivatives
Period
Balance Sheet Location
Fair Value
September 30, 2013
Derivative asset (short-term)
$
49

September 30, 2013
Derivative liability (short-term)
$
(80
)
December 31, 2012
Derivative liability (short-term)
$
(233
)
Effect of Non-designated Derivative Instruments on the Consolidated Statement of Operations for the three months ended September 30, 2013 and 2012:
Instrument
Amount of Unrealized Gain (Loss)
Recognized in Derivative
Expense
Commodity Derivatives at September 30, 2013
$
45

Commodity Derivatives at September 30, 2012
$
(340
)

Effect of Non-designated Derivative Instruments on the Consolidated Statement of Operations for the nine months ended September 30, 2013 and 2012:
Instrument
Amount of Unrealized Gain (Loss)
Recognized in Derivative
Expense
Commodity Derivatives at September 30, 2013
$
202

Commodity Derivatives at September 30, 2012
$
(715
)