XML 48 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Share-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity A summary of stock option activity is as follows:

 

 

 

Shares (000)

 

Wtd. Avg.

Exercise Price

Per Share

 

Wtd. Avg.

Remaining

Contractual

Term (years)

 

Aggregate

Intrinsic Value

(in millions)

Outstanding, January 1, 2018

 

574

 

$77

 

 

 

 

Granted

 

122

 

123

 

 

 

 

Exercised

 

(24)

 

78

 

 

 

$1

Expired or cancelled

 

 

 

 

 

 

Outstanding, December 31, 2018

 

672

 

$85

 

5.9

 

$1

Exercisable, December 31, 2018

 

401

 

$76

 

4.5

 

$1

Outstanding, January 1, 2019

 

672

 

$85

 

 

 

 

Granted

 

174

 

84

 

 

 

 

Exercised

 

(79)

 

65

 

 

 

$2

Expired or cancelled

 

(44)

 

91

 

 

 

 

Outstanding, December 31, 2019

 

723

 

$87

 

6.1

 

$10

Exercisable, December 31, 2019

 

426

 

$82

 

4.5

 

$8

Outstanding, January 1, 2020

 

723

 

$87

 

 

 

 

Granted

 

156

 

93

 

 

 

 

Exercised

 

(90)

 

59

 

 

 

$3

Expired or cancelled

 

(1)

 

54

 

 

 

 

Outstanding, December 31, 2020

 

788

 

$91

 

6.2

 

$4

Exercisable, December 31, 2020

 

455

 

$90

 

4.5

 

$3

Schedule of Options Outstanding and Exercisable

 


 

Options outstanding and exercisable as of December 31, 2020 were as follows:

 

 

 

Options Outstanding

 

Options Exercisable

Exercise Price

 

Shares (000)

 

Weighted-

Average

Remaining

Contractual

Life (years)

 

Weighted-

Average

Exercise

Price

 

Shares (000)

 

Weighted-

Average

Exercise

Price

$75-$79

 

208

 

4.3

 

$76

 

208

 

$76

$80-$89

 

180

 

7.5

 

84

 

65

 

84

$90-$99

 

287

 

7.1

 

95

 

108

 

97

$100-$123

 

113

 

5.2

 

123

 

74

 

123

 

 

788

 

6.2

 

$91

 

455

 

$90

Assumptions Used to Estimate Fair Value of Share Awards

We estimated the fair value of each stock option on the date of grant using the Black-Scholes option pricing model and the following assumptions:

 

Year Ended December 31

 

2020

 

 

2019

 

 

2018

 

Average risk-free interest rate

 

 

1.5

%

 

 

2.5

%

 

 

2.6

%

Expected dividend yield

 

 

2.5

%

 

 

2.9

%

 

 

1.6

%

Expected volatility

 

 

27.0

%

 

 

27.0

%

 

 

27.0

%

Expected term (years)

 

 

6.0

 

 

 

6.0

 

 

 

6.0

 

 

Summary of Restricted Stock Activity

A summary of restricted stock activity is as follows:

 

 

 

Shares (000)

 

Wtd. Avg.

Price Per Share

 

Wtd. Avg.

Remaining

Contractual

Term (years)

 

Aggregate

Intrinsic Value

(in millions)

Unvested, January 1, 2018

 

448

 

$77

 

1.2

 

 

Granted

 

145

 

119

 

 

 

 

Vested

 

(174)

 

77

 

 

 

 

Forfeited

 

(23)

 

89

 

 

 

 

Unvested, December 31, 2018

 

396

 

$92

 

1.3

 

 

Granted

 

236

 

$84

 

 

 

 

Vested

 

(150)

 

76

 

 

 

 

Forfeited

 

(36)

 

93

 

 

 

 

Unvested, December 31, 2019

 

446

 

$97

 

1.5

 

 

Granted

 

200

 

$92

 

 

 

 

Vested

 

(145)

 

95

 

 

 

 

Forfeited

 

(17)

 

93

 

 

 

 

Unvested, December 31, 2020

 

484

 

$94

 

1.4

 

$44

Performance Share Units

A summary of the performance share units detail by grant year is as follows:

 

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

Grant Date(s)

 

February 9, 2017

 

 

February 15, 2018

 

 

February 15, 2019

 

 

February 14, 2020

 

Performance Period (years)

 

2017-2019

 

 

2018-2020

 

 

2019-2021

 

 

2020-2022

 

Vesting Date

 

February 2020(a)

 

 

February 2021(a)

 

 

February 2022(a)

 

 

February 2023(a)

 

Payout Levels (in units):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Threshold Award

 

 

57,563

 

 

 

42,361

 

 

 

61,381

 

 

 

59,698

 

Target Award

 

 

115,125

 

 

 

84,726

 

 

 

122,761

 

 

 

119,395

 

Outstanding Award

 

 

230,250

 

 

 

169,452

 

 

 

245,522

 

 

 

238,790

 

Shares Issued in 2020

 

 

88,807

 

 

 

 

 

 

 

 

 

 

Payout Achieved Over Performance Period

 

 

 

 

 

42,361

 

 

 

 

 

 

 

 

(a) 2018, 2019 and 2020 awards are scheduled to vest in February 2021, 2022 and 2023, respectively, when the Executive Compensation and Human Resources Committee of the Board of Directors determines the achievement of the performance criteria.