XML 75 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

(9) Goodwill and Other Intangible Assets

We have goodwill, finite-lived intangible assets and indefinite-lived intangible assets as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

Goodwill(1)

 

$

1,231.8

 

 

$

 

 

$

1,231.8

 

 

$

1,297.1

 

 

$

 

 

$

1,297.1

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

458.8

 

 

$

366.8

 

 

$

92.0

 

 

$

444.8

 

 

$

351.7

 

 

$

93.1

 

Other

 

 

18.5

 

 

 

13.4

 

 

 

5.1

 

 

 

18.5

 

 

 

16.0

 

 

 

2.5

 

 

 

 

477.3

 

 

 

380.2

 

 

 

97.1

 

 

 

463.3

 

 

 

367.7

 

 

 

95.6

 

Indefinite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames(2)

 

 

52.0

 

 

 

 

 

 

52.0

 

 

 

52.0

 

 

 

 

 

 

52.0

 

Reacquired franchise rights

 

 

123.8

 

 

 

 

 

 

123.8

 

 

 

98.7

 

 

 

 

 

 

98.7

 

 

 

 

175.8

 

 

 

 

 

 

175.8

 

 

 

150.7

 

 

 

 

 

 

150.7

 

Total intangible assets

 

$

653.1

 

 

$

380.2

 

 

$

272.9

 

 

$

614.0

 

 

$

367.7

 

 

$

246.3

 

 

(1)

Balances were net of accumulated impairment loss of $577.4 and $513.4 as of September 30, 2019 and December 31, 2018, respectively.

(2)

Balances were net of accumulated impairment loss of $139.5 as of both September 30, 2019 and December 31, 2018.

Total consolidated amortization expense related to intangible assets for the remainder of 2019 is expected to be $7.4 and in each of the next five years as follows: 2020- $24.7, 2021- $14.2, 2022- $11.0, 2023- $9.2, 2024- $8.0.

Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:

 

 

Americas(1)

 

 

Southern

Europe(2)

 

 

Northern

Europe

 

 

APME

 

 

Right

Management

 

 

Corporate(3)

 

 

Total

 

Balance, December 31, 2018

 

$

519.9

 

 

$

112.2

 

 

$

435.4

 

 

$

102.0

 

 

$

62.1

 

 

$

65.5

 

 

$

1,297.1

 

Goodwill acquired

 

 

9.1

 

 

 

33.8

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42.9

 

Goodwill allocated to business units sold(4)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18.5

)

 

 

-

 

 

 

(1.6

)

 

 

(20.1

)

Impairment charge(5)

 

 

-

 

 

 

-

 

 

 

(60.2

)

 

 

(3.8

)

 

 

-

 

 

 

-

 

 

 

(64.0

)

Currency and other impacts

 

 

0.9

 

 

 

(5.1

)

 

 

(18.9

)

 

 

(1.0

)

 

 

-

 

 

 

-

 

 

 

(24.1

)

Balance, September 30, 2019

 

$

529.9

 

 

$

140.9

 

 

$

356.3

 

 

$

78.7

 

 

$

62.1

 

 

$

63.9

 

 

$

1,231.8

 

(1)    Balances related to the United States were $476.5 and $485.2 as of December 31, 2018 and September 30, 2019, respectively.

(2)

Balances related to France were $68.9 and $65.5 as of December 31, 2018 and September 30, 2019, respectively. Balances related to Italy were $4.8 and $4.5 as of December 31, 2018 and September 30, 2019, respectively.

(3)

The majority of the Corporate balance relates to goodwill attributable to our acquisition of Jefferson Wells ($55.5) which is now part of the United States reporting unit. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balance to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing. See table below for the breakout of goodwill balances by reporting unit.

(4)    Reductions relate to our China and Hong Kong reporting units, which were deconsolidated as of July 10, 2019. See Note 5 to the Consolidated Financial Statements for further information.

(5)    The impairment charges of $60.2 and $3.8 relate to our Germany and New Zealand reporting units, respectively, which were recorded during the second quarter of 2019. See Note 1 to the Consolidated Financial Statements for further information.

 

Goodwill balances by reporting unit were as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

United States

 

$

540.7

 

 

$

532.0

 

Netherlands

 

 

106.5

 

 

 

112.0

 

United Kingdom

 

 

90.2

 

 

 

93.7

 

France

 

 

65.5

 

 

 

68.9

 

Germany

 

 

64.8

 

 

 

129.2

 

Right Management

 

 

62.1

 

 

 

62.1

 

Other reporting units

 

 

302.0

 

 

 

299.2

 

Total goodwill

 

$

1,231.8

 

 

$

1,297.1