EX-99.1 2 man-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

 

img66454475_0.jpg 

 

FOR IMMEDIATE RELEASE

 

Contact:

 

 

 

 

 

Nick Hengst

 

 

+1.414.906.7356

 

 

nicholas.hengst@manpowergroup.com

 

 

ManpowerGroup Reports 4th Quarter 2023 Results

•
Revenues of $4.6 billion (-4% as reported, -5% constant currency)
•
Continuation of challenging environment in North America and Europe during the quarter, solid demand in LATAM and APME
•
Gross profit margin of 17.5%. Staffing margins remained resilient; permanent recruitment trends were stable at lower levels in second half of the year
•
Non-cash goodwill impairment charge of $55 million; restructuring charges of $90 million include wind down costs on Germany Proservia business
•
$50 million of common stock repurchased during the quarter

 

MILWAUKEE, January 30, 2024 -- ManpowerGroup (NYSE: MAN) today reported net losses of $1.73 per diluted share for the three months ended December 31, 2023 compared to net earnings of $0.95 per diluted share in the prior year period. Net losses in the quarter were $84.5 million compared to net earnings of $48.7 million a year earlier. Revenues for the fourth quarter were $4.6 billion, a 4% decrease from the prior year period.

The current year quarter included restructuring costs, and certain non-cash charges including goodwill and other impairment charge, pension settlements and Argentina related currency translation losses[1]. These items reduced earnings per share by $3.18 in the current quarter. Excluding these items, earnings per share was $1.45 per diluted share in the quarter representing a decrease of 30% in constant currency.[2]

Financial results in the quarter were also impacted by the stronger U.S. dollar relative to foreign currencies[3] compared to the prior year period. On a constant currency basis, revenues decreased 5% compared to the prior year period.


 

[1] Argentina is required to be treated as a hyperinflationary economy and the currency translation losses reflect the devaluation of the Argentine peso during the quarter.

[2] The prior year period included restructuring costs, integration costs from the U.S. Experis acquisition, and special items related to losses on business exits and non-cash goodwill impairment and pension settlement charges which reduced earnings per share by $1.13 which are also excluded when determining the year over year trend.

 

 

Jonas Prising, ManpowerGroup Chairman & CEO, said, “Our fourth quarter and full year results reflect a challenging operating environment in North America and Europe, while we continued to see solid demand across Latin America and Asia Pacific Middle East. During 2023, we progressed our Diversification, Digitization and Innovation agenda and took significant actions to improve our business for today’s environment and into the future. We are confident in our ability to navigate this kind of environment and ensure we are well positioned for profitable growth when demand improves.

We anticipate diluted earnings per share in the first quarter will be between $0.88 and $0.98, which includes an estimated unfavorable currency impact of 2 cents and excludes unfavorable operating losses for the run-off of our Proservia business estimated at 14 cents. Our guidance excludes restructuring costs and any Argentina related impact of non-cash currency translation losses.”

Net earnings for the year ended December 31, 2023 were $88.8 million, or net earnings of $1.76 per diluted share compared to net earnings of $373.8 million, or net earnings of $7.08 per diluted share in the prior year, respectively. The full year period included restructuring costs, a loss on sale of our Philippines business, a non-cash goodwill and other impairment charge, pension settlements and an Argentina related non-cash currency translation losses which reduced earnings per share by $4.28. Excluding the net impact of these charges, earnings per share for the year was $6.04 per diluted share representing a decrease of 28% in constant currency.[4] Revenues for the year were $18.9 billion, representing a decrease of 5% compared to the prior year or a decrease of 4% in constant currency. Earnings per share for the year were negatively impacted by 14 cents due to changes in foreign currencies compared to the prior year.

In conjunction with its fourth quarter earnings release, ManpowerGroup will broadcast its conference call live over the Internet on January 30, 2024 at 7:30 a.m. central time (8:30 a.m. eastern time). Prepared remarks for the conference call, webcast details, presentation and recordings are included within the Investor Relations section of manpowergroup.com.

Supplemental financial information referenced in the conference call can be found at http://investor.manpowergroup.com/.

 

 

 

 

 

 

 

 

 

 

 


[3] The foreign currency impact to earnings per share was 1 cent better than the impact anticipated in our fourth quarter guidance.

[4] The prior year period included integration costs from the U.S. Experis acquisition, restructuring costs, and special items related to losses on business exits and non-cash goodwill impairment and pension settlement charges which reduced earnings per share by $1.44 which are also excluded when determining the year over year trend.

 

 

About ManpowerGroup

ManpowerGroup® (NYSE: MAN), the leading global workforce solutions company, helps organizations transform in a fast-changing world of work by sourcing, assessing, developing, and managing the talent that enables them to win. We develop innovative solutions for hundreds of thousands of organizations every year, providing them with skilled talent while finding meaningful, sustainable employment for millions of people across a wide range of industries and skills. Our expert family of brands – Manpower, Experis, and Talent Solutions – creates substantially more value for candidates and clients across more than 70 countries and territories and has done so for 75 years. We are recognized consistently for our diversity – as a best place to work for Women, Inclusion, Equality, and Disability, and in 2023 ManpowerGroup was named one of the World's Most Ethical Companies for the 14th time – all confirming our position as the brand of choice for in-demand talent. For more information, visit www.manpowergroup.com.

Forward-Looking Statements

This press release contains statements, including statements regarding economic and geopolitical uncertainty, financial outlook, including any residual costs resulting from the wind-down of the Proservia business in Germany, labor demand, including demand for green skills and the impact of AI on the labor market, the outlook for our business in the regions in which we operate as well as key countries within those regions, the Company’s strategic initiatives and technology investments, including transformation programs, and the positioning of future growth for our brands that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements due to numerous factors. These factors include those found in the Company’s reports filed with the SEC, including the information under the heading “Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2022, which information is incorporated herein by reference.

The Company assumes no obligation to update or revise any forward-looking statements. We reference certain non-GAAP financial measures, which we believe provide useful information for investors. We include a reconciliation of these measures, where appropriate, to GAAP on the Investor Relations section of our website at manpowergroup.com.

 

###

 

 

 

ManpowerGroup

Results of Operations

(In millions, except per share data)

 

 

 

Three Months Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2023

 

 

2022

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from services (a)

 

$

4,630.5

 

 

$

4,809.2

 

 

 

-3.7

%

 

 

-5.2

%

Cost of services

 

 

3,819.8

 

 

 

3,933.6

 

 

 

-2.9

%

 

 

-4.4

%

  Gross profit

 

 

810.7

 

 

 

875.6

 

 

 

-7.4

%

 

 

-8.7

%

  Selling and administrative expenses,
   excluding goodwill impairment charges

 

 

795.1

 

 

 

724.8

 

 

 

9.7

%

 

 

7.7

%

  Goodwill impairment charges (b)

 

 

55.1

 

 

 

50.0

 

 

N/A

 

 

N/A

 

Selling and administrative expenses

 

 

850.2

 

 

 

774.8

 

 

 

9.7

%

 

 

7.7

%

  Operating (loss) profit

 

 

(39.5

)

 

 

100.8

 

 

 

-139.2

%

 

 

-134.8

%

Interest and other expenses, net

 

 

15.5

 

 

 

10.5

 

 

 

48.2

%

 

 

 

  (Loss) earnings before income taxes

 

 

(55.0

)

 

 

90.3

 

 

 

-160.8

%

 

 

-155.1

%

Provision for income taxes

 

 

29.5

 

 

 

41.6

 

 

 

-28.9

%

 

 

 

  Net (loss) earnings

 

$

(84.5

)

 

$

48.7

 

 

 

-273.7

%

 

 

-257.5

%

Net (loss) earnings per share - basic

 

$

(1.73

)

 

$

0.96

 

 

 

-281.0

%

 

 

 

Net (loss) earnings per share - diluted

 

$

(1.73

)

 

$

0.95

 

 

 

-283.4

%

 

 

-266.2

%

Weighted average shares - basic

 

 

48.7

 

 

 

50.8

 

 

 

-4.0

%

 

 

 

Weighted average shares - diluted

 

 

48.7

 

 

 

51.4

 

 

 

-5.3

%

 

 

 
(a)
Revenues from services include fees received from our franchise offices of $3.8 million for both the three months ended December 31, 2023 and 2022. These fees are primarily based on revenues generated by the franchise offices, which were $251.5 million and $253.6 million for the three months ended December 31, 2023 and 2022, respectively.
(b)
The goodwill impairment charges for the three months ended December 31, 2023 and 2022 relate to our investment in the Netherlands.

 

 

 

ManpowerGroup

Operating Unit Results

(In millions)

 

 

 

Three Months Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2023

 

 

2022

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from Services:

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States (a)

 

$

702.3

 

 

$

819.4

 

 

 

-14.3

%

 

 

-14.3

%

      Other Americas

 

 

372.3

 

 

 

362.6

 

 

 

2.7

%

 

 

17.7

%

 

 

1,074.6

 

 

 

1,182.0

 

 

 

-9.1

%

 

 

-4.5

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

1,209.7

 

 

 

1,194.9

 

 

 

1.2

%

 

 

-4.1

%

      Italy

 

 

415.1

 

 

 

412.5

 

 

 

0.6

%

 

 

-4.6

%

      Other Southern Europe

 

 

487.0

 

 

 

493.8

 

 

 

-1.4

%

 

 

-3.7

%

 

 

2,111.8

 

 

 

2,101.2

 

 

 

0.5

%

 

 

-4.1

%

  Northern Europe

 

 

913.7

 

 

 

972.6

 

 

 

-6.1

%

 

 

-10.1

%

  APME

 

 

552.2

 

 

 

578.5

 

 

 

-4.5

%

 

 

-2.7

%

 

 

 

4,652.3

 

 

 

4,834.3

 

 

 

 

 

 

 

  Intercompany Eliminations

 

 

(21.8

)

 

 

(25.1

)

 

 

 

 

 

 

 

$

4,630.5

 

 

$

4,809.2

 

 

 

-3.7

%

 

 

-5.2

%

Operating Unit Profit (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States

 

$

17.7

 

 

$

41.5

 

 

 

-57.4

%

 

 

-57.4

%

      Other Americas

 

 

18.2

 

 

 

16.3

 

 

 

11.9

%

 

 

37.6

%

 

 

35.9

 

 

 

57.8

 

 

 

-37.9

%

 

 

-30.6

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

46.0

 

 

 

58.2

 

 

 

-21.0

%

 

 

-25.4

%

      Italy

 

 

30.7

 

 

 

29.4

 

 

 

4.1

%

 

 

-1.5

%

      Other Southern Europe

 

 

14.1

 

 

 

18.2

 

 

 

-21.8

%

 

 

-22.1

%

 

 

90.8

 

 

 

105.8

 

 

 

-14.1

%

 

 

-18.2

%

  Northern Europe

 

 

(81.4

)

 

 

15.5

 

 

 

-622.3

%

 

 

-609.2

%

  APME

 

 

21.6

 

 

 

22.9

 

 

 

-5.4

%

 

 

-2.3

%

 

 

66.9

 

 

 

202.0

 

 

 

 

 

 

 

Corporate expenses

 

 

(42.9

)

 

 

(42.2

)

 

 

 

 

 

 

Goodwill impairment charges (b)

 

 

(55.1

)

 

 

(50.0

)

 

 

 

 

 

 

Intangible asset amortization expense

 

 

(8.4

)

 

 

(9.0

)

 

 

 

 

 

 

    Operating (loss) profit

 

 

(39.5

)

 

 

100.8

 

 

 

-139.2

%

 

 

-134.8

%

Interest and other expenses, net (c)

 

 

(15.5

)

 

 

(10.5

)

 

 

 

 

 

 

    (Loss) earnings before income taxes

 

$

(55.0

)

 

$

90.3

 

 

 

 

 

 

 

(a) In the United States, revenues from services include fees received from our franchise offices of $3.0 million and $3.1 million for the three months ended December 31, 2023 and 2022, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $99.0 million and $115.3 million for the three months ended December 31, 2023 and 2022, respectively.

(b) The goodwill impairment charges for the three months ended December 31, 2023 and 2022 relate to our investment in the Netherlands.

(c) The components of interest and other expenses, net were:

 

 

2023

 

 

2022

 

        Interest expense

 

$

20.0

 

 

$

15.2

 

        Interest income

 

 

(9.7

)

 

 

(7.9

)

        Foreign exchange loss

 

 

7.6

 

 

 

3.0

 

        Miscellaneous (income) loss

 

 

(2.4

)

 

 

0.2

 

 

$

15.5

 

 

$

10.5

 

 

 

 

ManpowerGroup

Results of Operations

(In millions, except per share data)

 

 

 

Year Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2023

 

 

2022

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from services (a)

 

$

18,914.5

 

 

$

19,827.5

 

 

 

-4.6

%

 

 

-4.0

%

Cost of services

 

 

15,556.5

 

 

 

16,255.1

 

 

 

-4.3

%

 

 

-3.7

%

  Gross profit

 

 

3,358.0

 

 

 

3,572.4

 

 

 

-6.0

%

 

 

-5.5

%

Selling and administrative expenses,
   excluding goodwill impairment charges

 

 

3,047.1

 

 

 

2,940.7

 

 

 

3.6

%

 

 

3.8

%

Goodwill impairment charges (b)

 

 

55.1

 

 

 

50.0

 

 

N/A

 

 

N/A

 

Selling and administrative expenses

 

 

3,102.2

 

 

 

2,990.7

 

 

 

3.7

%

 

 

3.8

%

  Operating profit

 

 

255.8

 

 

 

581.7

 

 

 

-56.0

%

 

 

-53.3

%

Interest and other expenses, net

 

 

49.9

 

 

 

24.6

 

 

 

102.8

%

 

 

 

  Earnings before income taxes

 

 

205.9

 

 

 

557.1

 

 

 

-63.0

%

 

 

-60.0

%

Provision for income taxes

 

 

117.1

 

 

 

183.3

 

 

 

-36.1

%

 

 

 

  Net earnings

 

$

88.8

 

 

$

373.8

 

 

 

-76.3

%

 

 

-74.3

%

Net earnings per share - basic

 

$

1.78

 

 

$

7.17

 

 

 

-75.1

%

 

 

 

Net earnings per share - diluted

 

$

1.76

 

 

$

7.08

 

 

 

-75.1

%

 

 

-73.1

%

Weighted average shares - basic

 

 

49.8

 

 

 

52.2

 

 

 

-4.6

%

 

 

 

Weighted average shares - diluted

 

 

50.4

 

 

 

52.8

 

 

 

-4.5

%

 

 

 
(a)
Revenues from services include fees received from our franchise offices of $14.8 million and $15.7 million for the years ended December 31, 2023 and 2022, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $995.8 million and $1,058.4 million for the years ended December 31, 2023 and 2022, respectively.
(b)
The goodwill impairment charges for the years ended December 31, 2023 and 2022 relate to our investment in the Netherlands.

 

 

 

 

ManpowerGroup

Operating Unit Results

(In millions)

 

 

 

Year Ended December 31

 

 

 

 

 

 

 

 

 

% Variance

 

 

 

 

 

 

 

 

 

Amount

 

 

Constant

 

 

 

2023

 

 

2022

 

 

Reported

 

 

Currency

 

 

 

(Unaudited)

 

Revenues from Services:

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States (a)

 

$

2,961.6

 

 

$

3,499.3

 

 

 

-15.4

%

 

 

-15.4

%

      Other Americas

 

 

1,453.2

 

 

 

1,436.4

 

 

 

1.2

%

 

 

14.2

%

 

 

4,414.8

 

 

 

4,935.7

 

 

 

-10.6

%

 

 

-6.8

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

4,867.1

 

 

 

4,785.0

 

 

 

1.7

%

 

 

-1.0

%

      Italy

 

 

1,708.8

 

 

 

1,706.9

 

 

 

0.1

%

 

 

-2.5

%

      Other Southern Europe

 

 

1,939.4

 

 

 

2,044.4

 

 

 

-5.1

%

 

 

-5.7

%

 

 

8,515.3

 

 

 

8,536.3

 

 

 

-0.2

%

 

 

-2.4

%

  Northern Europe

 

 

3,748.0

 

 

 

4,048.3

 

 

 

-7.4

%

 

 

-7.3

%

  APME

 

 

2,322.3

 

 

 

2,387.3

 

 

 

-2.7

%

 

 

1.9

%

 

 

 

19,000.4

 

 

 

19,907.6

 

 

 

 

 

 

 

  Intercompany Eliminations

 

 

(85.9

)

 

 

(80.1

)

 

 

 

 

 

 

 

 

18,914.5

 

 

 

19,827.5

 

 

 

-4.6

%

 

 

-4.0

%

Operating Unit Profit (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

  Americas:

 

 

 

 

 

 

 

 

 

 

 

 

      United States

 

$

100.4

 

 

$

219.2

 

 

 

-54.2

%

 

 

-54.2

%

      Other Americas

 

 

65.2

 

 

 

63.4

 

 

 

2.9

%

 

 

20.3

%

 

 

165.6

 

 

 

282.6

 

 

 

-41.4

%

 

 

-37.5

%

  Southern Europe:

 

 

 

 

 

 

 

 

 

 

 

 

      France

 

 

188.3

 

 

 

226.7

 

 

 

-17.0

%

 

 

-19.3

%

      Italy

 

 

124.7

 

 

 

122.9

 

 

 

1.5

%

 

 

-1.1

%

      Other Southern Europe

 

 

44.7

 

 

 

63.4

 

 

 

-29.4

%

 

 

-27.7

%

 

 

357.7

 

 

 

413.0

 

 

 

-13.4

%

 

 

-15.2

%

  Northern Europe

 

 

(116.7

)

 

 

42.4

 

 

 

-375.0

%

 

 

-363.8

%

  APME

 

 

92.6

 

 

 

87.8

 

 

 

5.6

%

 

 

11.6

%

 

 

499.2

 

 

 

825.8

 

 

 

 

 

 

 

Corporate expenses

 

 

(153.7

)

 

 

(157.0

)

 

 

 

 

 

 

Goodwill impairment charges (b)

 

 

(55.1

)

 

 

(50.0

)

 

 

 

 

 

 

Intangible asset amortization expense

 

 

(34.6

)

 

 

(37.1

)

 

 

 

 

 

 

    Operating profit

 

 

255.8

 

 

 

581.7

 

 

 

-56.0

%

 

 

-53.3

%

Interest and other expenses, net (c)

 

 

(49.9

)

 

 

(24.6

)

 

 

 

 

 

 

    Earnings before income taxes

 

$

205.9

 

 

$

557.1

 

 

 

 

 

 

 

(a) In the United States, revenues from services include fees received from our franchise offices of $11.9 million and $12.8 million for the years ended December 31, 2023 and 2022, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $397.7 million and $476.1 million for the years ended December 31, 2023 and 2022, respectively.

(b) The goodwill impairment charges for the years ended December 31, 2023 and 2022 relate to our investment in the Netherlands.

(c) The components of interest and other expenses, net were:

 

 

2023

 

 

2022

 

        Interest expense

 

$

79.7

 

 

$

46.9

 

        Interest income

 

 

(34.2

)

 

 

(17.9

)

        Foreign exchange loss

 

 

21.8

 

 

 

11.9

 

        Miscellaneous income

 

 

(17.4

)

 

 

(16.3

)

 

 

$

49.9

 

 

$

24.6

 

 

 

 

ManpowerGroup

Consolidated Balance Sheets

(In millions)

 

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

  Cash and cash equivalents

 

$

581.3

 

 

$

639.0

 

  Accounts receivable, net

 

 

4,830.0

 

 

 

5,137.4

 

  Prepaid expenses and other assets

 

 

160.8

 

 

 

158.0

 

      Total current assets

 

 

5,572.1

 

 

 

5,934.4

 

Other assets:

 

 

 

 

 

 

  Goodwill

 

 

1,586.8

 

 

 

1,628.1

 

  Intangible assets, net

 

 

519.6

 

 

 

549.5

 

  Operating lease right-of-use assets

 

 

414.0

 

 

 

365.7

 

  Other assets

 

 

607.8

 

 

 

540.5

 

      Total other assets

 

 

3,128.2

 

 

 

3,083.8

 

Property and equipment:

 

 

 

 

 

 

  Land, buildings, leasehold improvements and equipment

 

 

526.5

 

 

 

584.9

 

  Less: accumulated depreciation and amortization

 

 

396.6

 

 

 

472.7

 

      Net property and equipment

 

 

129.9

 

 

 

112.2

 

             Total assets

 

$

8,830.2

 

 

$

9,130.4

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

2,723.0

 

 

$

2,831.4

 

  Employee compensation payable

 

 

243.1

 

 

 

271.7

 

  Accrued liabilities

 

 

693.0

 

 

 

572.6

 

  Accrued payroll taxes and insurance

 

 

695.8

 

 

 

746.7

 

  Value added taxes payable

 

 

432.7

 

 

 

462.7

 

  Short-term borrowings and current maturities of long-term debt

 

 

12.1

 

 

 

26.6

 

      Total current liabilities

 

 

4,799.7

 

 

 

4,911.7

 

Other liabilities:

 

 

 

 

 

 

  Long-term debt

 

 

990.5

 

 

 

959.9

 

  Long-term operating lease liability

 

 

323.2

 

 

 

266.6

 

  Other long-term liabilities

 

 

482.7

 

 

 

534.1

 

      Total other liabilities

 

 

1,796.4

 

 

 

1,760.6

 

Shareholders' equity:

 

 

 

 

 

 

  ManpowerGroup shareholders' equity

 

 

 

 

 

 

    Common stock

 

 

1.2

 

 

 

1.2

 

    Capital in excess of par value

 

 

3,514.9

 

 

 

3,484.2

 

    Retained earnings

 

 

3,813.0

 

 

 

3,868.5

 

    Accumulated other comprehensive loss

 

 

(466.0

)

 

 

(458.7

)

    Treasury stock, at cost

 

 

(4,639.8

)

 

 

(4,447.9

)

       Total ManpowerGroup shareholders' equity

 

 

2,223.3

 

 

 

2,447.3

 

  Noncontrolling interests

 

 

10.8

 

 

 

10.8

 

          Total shareholders' equity

 

 

2,234.1

 

 

 

2,458.1

 

             Total liabilities and shareholders' equity

 

$

8,830.2

 

 

$

9,130.4

 

 

 

 

ManpowerGroup

Consolidated Statements of Cash Flows

(In millions)

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

  Net earnings

 

$

88.8

 

 

$

373.8

 

  Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

      Depreciation and amortization

 

 

88.6

 

 

 

84.6

 

      Loss on sales of subsidiaries, net

 

 

1.3

 

 

 

6.0

 

      Non-cash goodwill and other impairment charges

 

 

57.3

 

 

 

50.0

 

      Deferred income taxes

 

 

(20.6

)

 

 

4.8

 

      Provision for doubtful accounts

 

 

5.4

 

 

 

6.2

 

      Share-based compensation

 

 

28.7

 

 

 

37.6

 

  Changes in operating assets and liabilities:

 

 

 

 

 

 

      Accounts receivable

 

 

391.8

 

 

 

28.8

 

      Other assets

 

 

(45.2

)

 

 

47.5

 

      Other liabilities

 

 

(247.9

)

 

 

(216.0

)

            Cash provided by operating activities

 

 

348.2

 

 

 

423.3

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

  Capital expenditures

 

 

(78.2

)

 

 

(75.6

)

  Acquisition of business, net of cash acquired

 

 

—

 

 

 

(16.4

)

  Proceeds from the sales of subsidiaries and property and equipment

 

 

4.1

 

 

 

6.7

 

            Cash used in investing activities

 

 

(74.1

)

 

 

(85.3

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

  Net change in short-term borrowings

 

 

(12.8

)

 

 

7.2

 

  Net repayments of revolving debt facility

 

 

—

 

 

 

(75.0

)

  Proceeds from long-term debt

 

 

1.0

 

 

 

421.3

 

  Repayments of long-term debt

 

 

(4.4

)

 

 

(412.2

)

  Payments for debt issuance costs

 

 

—

 

 

 

(2.4

)

  Proceeds from derivative settlement

 

 

—

 

 

 

2.0

 

  Payments of contingent consideration for acquisitions

 

 

—

 

 

 

(3.8

)

  Proceeds from share-based awards

 

 

1.8

 

 

 

0.3

 

  Payments to noncontrolling interests

 

 

(0.6

)

 

 

(1.1

)

  Other share-based award transactions

 

 

(10.4

)

 

 

(8.5

)

  Repurchases of common stock

 

 

(179.8

)

 

 

(270.0

)

  Dividends paid

 

 

(144.3

)

 

 

(139.9

)

            Cash used in financing activities

 

 

(349.5

)

 

 

(482.1

)

Effect of exchange rate changes on cash

 

 

17.7

 

 

 

(64.7

)

Change in cash and cash equivalents

 

 

(57.7

)

 

 

(208.8

)

Cash and cash equivalents, beginning of period

 

 

639.0

 

 

 

847.8

 

Cash and cash equivalents, end of period

 

$

581.3

 

 

$

639.0