Wisconsin | 1-10686 | 39-1672779 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
100 Manpower Place | |
Milwaukee, Wisconsin | 53212 |
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
MANPOWERGROUP INC. | ||||
Dated: April 18, 2019 | By: | /s/ John T. McGinnis | ||
John T. McGinnis Executive Vice President and Chief Financial Officer |
• | Revenue trends stabilized in a number of key European markets |
• | Acquired remaining interest in the Switzerland Manpower franchise in April 2019, representing approximately $500 million in annual revenues |
• | Lowering cost run rate in markets with weaker demand through restructuring actions in the first quarter |
• | Repurchased $101 million of common stock in the quarter |
• | Effective tax rate increased in 2019 due to termination of French tax exempt CICE subsidy at end of last year |
ManpowerGroup | |||||||||||||
Results of Operations | |||||||||||||
(In millions, except per share data) | |||||||||||||
Three Months Ended March 31 | |||||||||||||
% Variance | |||||||||||||
Amount | Constant | ||||||||||||
2019 | 2018 | Reported | Currency | ||||||||||
(Unaudited) | |||||||||||||
Revenues from services (a) | $ | 5,044.9 | $ | 5,522.4 | -8.6 | % | -2.2 | % | |||||
Cost of services | 4,240.1 | 4,637.0 | -8.6 | % | -2.0 | % | |||||||
Gross profit | 804.8 | 885.4 | -9.1 | % | -3.0 | % | |||||||
Selling and administrative expenses | 699.3 | 731.6 | -4.4 | % | 1.9 | % | |||||||
Operating profit | 105.5 | 153.8 | -31.4 | % | -26.0 | % | |||||||
Interest and other expenses | 11.9 | 16.1 | -26.6 | % | |||||||||
Earnings before income taxes | 93.6 | 137.7 | -32.0 | % | -26.5 | % | |||||||
Provision for income taxes | 40.1 | 40.7 | -1.4 | % | |||||||||
Net earnings | $ | 53.5 | $ | 97.0 | -44.8 | % | -40.4 | % | |||||
Net earnings per share - basic | $ | 0.88 | $ | 1.46 | -39.7 | % | |||||||
Net earnings per share - diluted | $ | 0.88 | $ | 1.45 | -39.3 | % | -34.5 | % | |||||
Weighted average shares - basic | 61.1 | 66.3 | -7.9 | % | |||||||||
Weighted average shares - diluted | 61.0 | 66.9 | -8.9 | % | |||||||||
(a) Revenues from services include fees received from our franchise offices of $5.6 million and $5.2 million for the three months ended March 31, 2019 and 2018, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $243.0 million and $236.8 million for the three months ended March 31, 2019 and 2018, respectively. |
ManpowerGroup | |||||||||||||
Operating Unit Results | |||||||||||||
(In millions) | |||||||||||||
Three Months Ended March 31 | |||||||||||||
% Variance | |||||||||||||
Amount | Constant | ||||||||||||
2019 | 2018 | Reported | Currency | ||||||||||
(Unaudited) | |||||||||||||
Revenues from Services: | |||||||||||||
Americas: | |||||||||||||
United States (a) | $ | 603.6 | $ | 616.3 | -2.1 | % | -2.1 | % | |||||
Other Americas | 403.7 | 406.3 | -0.6 | % | 10.7 | % | |||||||
1,007.3 | 1,022.6 | -1.5 | % | 3.0 | % | ||||||||
Southern Europe: | |||||||||||||
France | 1,301.4 | 1,424.0 | -8.6 | % | -1.1 | % | |||||||
Italy | 355.9 | 413.6 | -14.0 | % | -6.9 | % | |||||||
Other Southern Europe | 444.9 | 474.4 | -6.2 | % | 1.5 | % | |||||||
2,102.2 | 2,312.0 | -9.1 | % | -1.6 | % | ||||||||
Northern Europe | 1,189.7 | 1,417.6 | -16.1 | % | -8.8 | % | |||||||
APME | 699.9 | 720.2 | -2.8 | % | 1.9 | % | |||||||
Right Management | 45.8 | 50.0 | -8.4 | % | -4.5 | % | |||||||
$ | 5,044.9 | $ | 5,522.4 | -8.6 | % | -2.2 | % | ||||||
Operating Unit Profit: | |||||||||||||
Americas: | |||||||||||||
United States | $ | 16.4 | $ | 26.7 | -38.6 | % | -38.6 | % | |||||
Other Americas | 14.8 | 16.2 | -8.4 | % | -5.5 | % | |||||||
31.2 | 42.9 | -27.2 | % | -26.1 | % | ||||||||
Southern Europe: | |||||||||||||
France | 55.5 | 57.7 | -3.8 | % | 4.1 | % | |||||||
Italy | 20.4 | 25.2 | -18.8 | % | -12.2 | % | |||||||
Other Southern Europe | 11.0 | 14.8 | -26.1 | % | -20.7 | % | |||||||
86.9 | 97.7 | -11.1 | % | -3.9 | % | ||||||||
Northern Europe | 0.6 | 16.6 | -96.2 | % | -95.3 | % | |||||||
APME | 20.1 | 25.9 | -22.3 | % | -19.1 | % | |||||||
Right Management | 2.1 | 6.4 | -67.7 | % | -66.0 | % | |||||||
140.9 | 189.5 | ||||||||||||
Corporate expenses | (27.9 | ) | (26.8 | ) | |||||||||
Intangible asset amortization expense | (7.5 | ) | (8.9 | ) | |||||||||
Operating profit | 105.5 | 153.8 | -31.4 | % | -26.0 | % | |||||||
Interest and other expenses (b) | (11.9 | ) | (16.1 | ) | |||||||||
Earnings before income taxes | $ | 93.6 | $ | 137.7 | |||||||||
(a) In the United States, revenues from services include fees received from our franchise offices of $3.6 million and $3.2 million for the three months ended March 31, 2019 and 2018, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $156.9 million and $149.0 million for the three months ended March 31, 2019 and 2018, respectively. | |||||||||||||
(b) The components of interest and other expenses were: | |||||||||||||
2019 | 2018 | ||||||||||||
Interest expense | $ | 10.2 | $ | 13.6 | |||||||||
Interest income | (1.5 | ) | (1.2 | ) | |||||||||
Foreign exchange loss (gain) | 2.9 | (0.1 | ) | ||||||||||
Miscellaneous expense, net | 0.3 | 3.8 | |||||||||||
$ | 11.9 | $ | 16.1 |
ManpowerGroup | |||||||
Consolidated Balance Sheets | |||||||
(In millions) | |||||||
Mar. 31 | Dec. 31 | ||||||
2019 | 2018 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 566.3 | $ | 591.9 | |||
Accounts receivable, net | 5,186.3 | 5,276.1 | |||||
Prepaid expenses and other assets | 282.8 | 129.1 | |||||
Total current assets | 6,035.4 | 5,997.1 | |||||
Other assets: | |||||||
Goodwill | 1,293.6 | 1,297.1 | |||||
Intangible assets, net | 238.2 | 246.3 | |||||
Operating lease right-of-use asset | 432.6 | — | |||||
Other assets | 670.8 | 826.7 | |||||
Total other assets | 2,635.2 | 2,370.1 | |||||
Property and equipment: | |||||||
Land, buildings, leasehold improvements and equipment | 601.3 | 613.6 | |||||
Less: accumulated depreciation and amortization | 454.9 | 461.0 | |||||
Net property and equipment | 146.4 | 152.6 | |||||
Total assets | $ | 8,817.0 | $ | 8,519.8 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,299.9 | $ | 2,266.7 | |||
Employee compensation payable | 185.9 | 209.7 | |||||
Accrued liabilities | 563.0 | 411.0 | |||||
Accrued payroll taxes and insurance | 633.7 | 729.8 | |||||
Value added taxes payable | 490.4 | 508.6 | |||||
Short-term borrowings and current maturities of long-term debt | 52.6 | 50.1 | |||||
Total current liabilities | 4,225.5 | 4,175.9 | |||||
Other liabilities: | |||||||
Long-term debt | 1,003.3 | 1,025.3 | |||||
Long-term operating lease liability | 309.4 | — | |||||
Other long-term liabilities | 628.9 | 620.1 | |||||
Total other liabilities | 1,941.6 | 1,645.4 | |||||
Shareholders' equity: | |||||||
ManpowerGroup shareholders' equity | |||||||
Common stock | 1.2 | 1.2 | |||||
Capital in excess of par value | 3,343.0 | 3,337.5 | |||||
Retained earnings | 3,211.2 | 3,157.7 | |||||
Accumulated other comprehensive loss | (401.8 | ) | (399.8 | ) | |||
Treasury stock, at cost | (3,578.0 | ) | (3,471.7 | ) | |||
Total ManpowerGroup shareholders' equity | 2,575.6 | 2,624.9 | |||||
Noncontrolling interests | 74.3 | 73.6 | |||||
Total shareholders' equity | 2,649.9 | 2,698.5 | |||||
Total liabilities and shareholders' equity | $ | 8,817.0 | $ | 8,519.8 |
ManpowerGroup | |||||||
Consolidated Statements of Cash Flows | |||||||
(In millions) | |||||||
Three Months Ended | |||||||
March 31 | |||||||
2019 | 2018 | ||||||
(Unaudited) | |||||||
Cash Flows from Operating Activities: | |||||||
Net earnings | $ | 53.5 | $ | 97.0 | |||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 19.4 | 21.7 | |||||
Noncash lease expense | 37.5 | — | |||||
Deferred income taxes | 2.0 | (11.9 | ) | ||||
Provision for doubtful accounts | 4.3 | 5.1 | |||||
Share-based compensation | 4.6 | 7.5 | |||||
Changes in operating assets and liabilities, excluding the impact of acquisitions: | |||||||
Accounts receivable | 29.4 | 66.7 | |||||
Other assets | (19.3 | ) | (72.6 | ) | |||
Other liabilities | (29.5 | ) | (171.9 | ) | |||
Cash provided by (used in) operating activities | 101.9 | (58.4 | ) | ||||
Cash Flows from Investing Activities: | |||||||
Capital expenditures | (10.0 | ) | (12.7 | ) | |||
Acquisitions of businesses, net of cash acquired | — | (8.2 | ) | ||||
Proceeds from the sale of investments, property and equipment | 3.5 | 5.9 | |||||
Cash used in investing activities | (6.5 | ) | (15.0 | ) | |||
Cash Flows from Financing Activities: | |||||||
Net change in short-term borrowings | 2.3 | (4.3 | ) | ||||
Proceeds from long-term debt | 0.4 | — | |||||
Repayments of long-term debt | (0.1 | ) | (0.1 | ) | |||
Payments of contingent consideration for acquisitions | (0.6 | ) | (8.7 | ) | |||
Proceeds from share-based awards and other equity transactions | 0.9 | 3.6 | |||||
Payments to noncontrolling interests | — | (0.7 | ) | ||||
Other share-based award transactions | (5.4 | ) | (16.8 | ) | |||
Repurchases of common stock | (101.0 | ) | (50.1 | ) | |||
Cash used in financing activities | (103.5 | ) | (77.1 | ) | |||
Effect of exchange rate changes on cash | (17.5 | ) | 13.7 | ||||
Change in cash and cash equivalents | (25.6 | ) | (136.8 | ) | |||
Cash and cash equivalents, beginning of period | 591.9 | 689.0 | |||||
Cash and cash equivalents, end of period | $ | 566.3 | $ | 552.2 |