XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

We have goodwill, finite-lived intangible assets and indefinite-lived intangible assets as follows:
 
September 30, 2017
 
December 31, 2016
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
Goodwill(1)
$
1,322.0

 
$

 
$
1,322.0

 
$
1,239.9

 
$

 
$
1,239.9

Intangible assets:
 
 
 
 
 
 
 
 
 
 
 
  Finite-lived:
 
 
 
 
 
 
 
 
 
 
 
      Customer relationships
$
451.2

 
$
319.3

 
$
131.9

 
$
426.2

 
$
287.2

 
$
139.0

      Other
19.2

 
14.0

 
5.2

 
17.2

 
12.6

 
4.6

 
470.4

 
333.3

 
137.1

 
443.4

 
299.8

 
143.6

   Indefinite-lived:
 
 
 
 
 
 
 
 
 
 
 
    Tradenames(2)
52.0

 

 
52.0

 
52.0

 

 
52.0

       Reacquired franchise rights
99.0

 

 
99.0

 
98.8

 

 
98.8

 
151.0

 

 
151.0

 
150.8

 

 
150.8

Total intangible assets
$
621.4

 
$
333.3

 
$
288.1

 
$
594.2

 
$
299.8

 
$
294.4


(1) Balances were net of accumulated impairment loss of $513.4 as of both September 30, 2017 and December 31, 2016.
(2) Balances were net of accumulated impairment loss of $139.5 as of both September 30, 2017 and December 31, 2016.
 
Total consolidated amortization expense related to intangible assets for the remainder of 2017 is expected to be $9.0 and in each of the next five years is expected to be as follows: 2018 - $33.0, 2019 - $28.8, 2020 - $24.1, 2021 - $13.0 and 2022 - $9.4.

Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:
 
Americas(1)
 
Southern Europe(2)
 
Northern Europe
 
APME
 
Right
Management
 
Corporate(3)
 
Total
Balance, January 1, 2017
$
516.4

 
$
97.0

 
$
421.9

 
$
77.0

 
$
62.1

 
$
65.5

 
$
1,239.9

Goodwill acquired

 
9.4

 
0.1

 
11.2

 

 

 
20.7

Currency and other impacts
3.1

 
13.1

 
41.4

 
3.8

 

 

 
61.4

Balance, September 30, 2017
$
519.5

 
$
119.5

 
$
463.4

 
$
92.0

 
$
62.1

 
$
65.5

 
$
1,322.0

     
(1) Balances related to the United States were $476.5 as of both January 1, 2017 and September 30, 2017.
(2) Balances related to France were $66.8 and $75.1 as of January 1, 2017 and September 30, 2017, respectively. Balances related to Italy were $4.4 and $4.9 as of January 1, 2017 and September 30, 2017, respectively.
(3) The majority of the Corporate balance relates to goodwill attributable to our acquisition of Jefferson Wells ($55.5), which is now part of the United States reporting unit. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balance to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing. See table below for the breakout of goodwill balances by reporting unit.

Goodwill balances by reporting unit were as follows:
 
September 30,
 
January 1,
 
2017
 
2017
United States
$
532.0

 
$
532.0

Germany
133.4

 
121.4

Netherlands
124.5

 
110.9

United Kingdom
88.4

 
81.4

France
75.1

 
66.8

Right Management
62.1

 
62.1

Other reporting units
306.5

 
265.3

             Total goodwill
$
1,322.0

 
$
1,239.9