XML 28 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

We have goodwill, finite-lived intangible assets and indefinite-lived intangible assets as follows:
 
March 31, 2017
 
December 31, 2016
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
Goodwill(1)
$
1,256.3

 
$

 
$
1,256.3

 
$
1,239.9

 
$

 
$
1,239.9

Intangible assets:
 
 
 
 
 
 
 
 
 
 
 
  Finite-lived:
 
 
 
 
 
 
 
 
 
 
 
      Customer relationships
$
428.0

 
$
296.8

 
$
131.2

 
$
426.2

 
$
287.2

 
$
139.0

      Other
17.7

 
12.4

 
5.3

 
17.2

 
12.6

 
4.6

 
445.7

 
309.2

 
136.5

 
443.4

 
299.8

 
143.6

   Indefinite-lived:
 
 
 
 
 
 
 
 
 
 
 
    Tradenames(2)
52.0

 

 
52.0

 
52.0

 

 
52.0

       Reacquired franchise rights
98.8

 

 
98.8

 
98.8

 

 
98.8

 
150.8

 

 
150.8

 
150.8

 

 
150.8

Total intangible assets
$
596.5

 
$
309.2

 
$
287.3

 
$
594.2

 
$
299.8

 
$
294.4


(1) Balances were net of accumulated impairment loss of $513.4 as of both March 31, 2017 and December 31, 2016.
(2) Balances were net of accumulated impairment loss of $139.5 as of both March 31, 2017 and December 31, 2016.
 
Total consolidated amortization expense related to intangible assets for the remainder of 2017 is expected to be $24.6 and in each of the next five years is expected to be as follows: 2018 - $30.0, 2019 - $26.0, 2020 - $21.0, 2021 - $10.6 and 2022 - $7.5.
 
Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:
 
Americas(1)
 
Southern Europe(2)
 
Northern Europe
 
APME
 
Right
Management
 
Corporate(3)
 
Total
Balance, January 1, 2017
$
516.4

 
$
97.0

 
$
421.9

 
$
77.0

 
$
62.1

 
$
65.5

 
$
1,239.9

Goodwill acquired

 
7.2

 
0.1

 

 

 

 
7.3

Currency and other impacts
0.4

 
1.8

 
3.5

 
3.4

 

 

 
9.1

Balance, March 31, 2017
$
516.8

 
$
106.0

 
$
425.5

 
$
80.4

 
$
62.1

 
$
65.5

 
$
1,256.3

     
(1) Balances related to the United States were $476.5 as of both January 1, 2017 and March 31, 2017.
(2) Balances related to France were $66.8 and $67.7 as of January 1, 2017 and March 31, 2017, respectively. Balances related to Italy were $4.4 as of both January 1, 2017 and March 31, 2017.
(3) The majority of the Corporate balance relates to goodwill attributable to our acquisition of Jefferson Wells ($55.5) which is now part of the United States reporting unit. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balance to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing. See table below for the breakout of goodwill balances by reporting unit.

Goodwill balances by reporting unit were as follows:
 
March 31,
 
January 1,
 
2017
 
2017
United States
$
532.0

 
$
532.0

Germany
120.6

 
121.4

Netherlands
112.3

 
110.9

United Kingdom
82.8

 
81.4

France
67.7

 
66.8

Right Management
62.1

 
62.1

Other reporting units
278.8

 
265.3

             Total goodwill
$
1,256.3

 
$
1,239.9