XML 50 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2015
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
(8) Goodwill and Other Intangible Assets

We have goodwill, amortizable intangible assets and intangible assets that do not require amortization, as follows:

   
March 31, 2015
   
December 31, 2014
 
   
Gross
   
Accumulated
Amortization
   
Net
   
Gross
   
Accumulated
Amortization
   
Net
 
Goodwill(1)
 
$
1,056.8
   
$
-
   
$
1,056.8
   
$
1,075.2
   
$
-
   
$
1,075.2
 
Intangible assets:
                                               
   Finite-lived:
                                               
      Technology
 
$
-
   
$
-
   
$
-
   
$
19.6
   
$
19.6
   
$
-
 
      Franchise agreements
   
-
     
-
     
-
     
18.0
     
18.0
     
-
 
      Customer relationships
   
357.4
     
232.4
     
125.0
     
359.9
     
225.6
     
134.3
 
      Other
   
9.6
     
9.0
     
0.6
     
14.2
     
13.0
     
1.2
 
     
367.0
     
241.4
     
125.6
     
411.7
     
276.2
     
135.5
 
   Indefinite-lived:
                                               
  Tradenames(2)
   
54.0
     
-
     
54.0
     
54.0
     
-
     
54.0
 
      Reacquired franchise rights
   
97.0
     
-
     
97.0
     
97.3
     
-
     
97.3
 
     
151.0
     
-
     
151.0
     
151.3
     
-
     
151.3
 
Total intangible assets
 
$
518.0
   
$
241.4
   
$
276.6
   
$
563.0
   
$
276.2
   
$
286.8
 

(1) Balances were net of accumulated impairment loss of $513.4 as of both March 31, 2015 and December 31, 2014.
(2) Balances were net of accumulated impairment loss of $139.5 as of both March 31, 2015 and December 31, 2014.
 
Total consolidated amortization expense related to intangible assets for the remainder of 2015 is expected to be $21.7 and in each of the next five years is expected to be as follows: 2016 - $25.4, 2017 - $22.4, 2018 - $19.8, 2019 - $15.8 and 2020 - $12.9.

Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:
 
   
Americas(1)
   
Southern Europe(2)
   
Northern Europe
   
APME
   
Right
Management
   
Corporate(3)
   
Total
 
Balance, January 1, 2015
 
$
  466.3
   
$
100.5
   
$
  311.3
   
$
 70.1
   
$
 62.1
   
$
64.9
   
$
 1,075.2
 
Goodwill acquired
   
-
     
-
     
18.3
     
-
     
-
     
-
     
18.3
 
Currency and other impacts
   
(1.3
)
   
(10.8
)
   
(23.6
)
   
(1.0
)
   
-
     
-
     
(36.7
)
Balance, March 31, 2015
 
$
  465.0
   
$
89.7
   
$
  306.0
   
$
69.1
   
$
   62.1
   
$
64.9
   
$
1,056.8
 
 
(1)   Balances related to the United States were $450.4 as of both January 1, 2015 and March 31, 2015.
(2)   Balances related to France were $76.9 and $68.2 as of January 1, 2015 and March 31, 2015, respectively. Balances related to Italy were $5.0 and $4.4 as of January 1, 2015 and March 31, 2015, respectively.
(3)   The majority of the Corporate balance relates to goodwill attributable to our acquisition of Jefferson Wells ($55.5) which is now part of the United States reporting unit. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balance to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing. See table below for the breakout of goodwill balances by reporting unit.
 
Goodwill balances by reporting unit were as follows:
 
   
March 31,
   
January 1,
 
   
2015
   
2015
 
United States
 
$
505.9
   
$
505.9
 
Netherlands
   
93.7
     
 85.9
 
United Kingdom
   
81.6
     
85.9
 
France
   
68.2
     
76.9
 
Right Management
   
62.1
     
 62.1
 
Other reporting units
   
245.3
     
258.5
 
             Total goodwill
 
$
1,056.8
   
$
1,075.2