XML 61 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Credit Agreements - Maturities of Long-Term Credit Facilities (Details) - USD ($)
$ in Thousands
Oct. 29, 2022
Jan. 29, 2022
Maturities of Long-term Debt [Abstract]    
2022 $ 96,386  
2023 13,025  
2024 8,914  
2025 0  
2026 80,000  
Total debt 198,325 $ 196,778
Less: unamortized debt issuance costs and debt discount (6,513) (7,607)
Plus: unamortized debt premium 1,197 1,292
Total carrying amount of debt 193,009 190,463
Seller's notes    
Maturities of Long-term Debt [Abstract]    
Total debt 22,939 28,062
8.5% Senior unsecured notes    
Maturities of Long-term Debt [Abstract]    
2026 80,000  
Total debt 80,000 80,000
Less: unamortized debt issuance costs and debt discount (4,974)  
Total carrying amount of debt 75,026  
Convertible Debt    
Maturities of Long-term Debt [Abstract]    
2022 3,100  
Total debt 3,100  
Less: unamortized debt issuance costs and debt discount (363)  
Total carrying amount of debt 2,737  
Line of Credit | Revolving loan    
Maturities of Long-term Debt [Abstract]    
2022 63,786  
2023 0  
2024 0  
2025 0  
2026 0  
Total 63,786 60,216
Less: unamortized debt issuance costs and debt discount 0  
Plus: unamortized debt premium 0  
Total carrying amount of debt 63,786  
Term Loan | Real Estate financing term loan    
Maturities of Long-term Debt [Abstract]    
2022 28,500  
2023 0  
2024 0  
2025 0  
2026 0  
Total debt 28,500 $ 28,500
Less: unamortized debt issuance costs and debt discount (1,176)  
Plus: unamortized debt premium 0  
Total carrying amount of debt 27,324  
1-2-3.tv | Seller's notes    
Maturities of Long-term Debt [Abstract]    
2022 1,000  
2023 13,025  
2024 8,914  
Total debt 22,939  
Plus: unamortized debt premium 1,197  
Total carrying amount of debt $ 24,136